Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 14 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bordan Milk Products

Product:     Milk Products 
Latest Market Price:  Market Price  3,503 SC$ per ton 
Corporation Type:     state corporation 
Founded:     June 14 5066 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.31 GC 
Located in:     Atlantia 
Controlled by:     Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,992.48M SC$ 
Cash Available Now  50,205.26M SC$Corporate cash
     
Products Sold Last Year  47,445.90M SC$ 
Profit Last Year  13,568.97M SC$ 
Net Profit Last Year  5,454.73M SC$ 
Products Sold Last Month  3,992.70M SC$ 
Profit Last Month  1,156.82M SC$Profit
Net Profit Last Month  465.04M SC$Net Profit
Assets  96,626.20M SC$Corporate assets
Market Value  265,763.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,077.63M SC$Value of materials
Production Last Month  537,506.85Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  118.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  59,339.17M SC$ 
     
Salaries Paid  -634.48M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.17M SC$Fixed Cost
Maintenance Products Bought  -909.24M SC$ 
Raw Materials Bought  -13,525.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.75M SC$Tax payments
Profit Payment Paid  -620.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,992.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,052.89M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.9Price earning ratio
Share Price  2,657.63  SC$Share price
Earning per Share In Recent Period  50.19  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,992.48M SC$   
Salaries Paid     634.48M SC$Salary Cost
Raw Materials Used     1,906.62M SC$Cost of Material used
Fixed Property Cost     208.17M SC$Fixed Cost
Maintenance Products Used     92.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,992.48M SC$  2,841.98M SC$ 
Year to Date
Income   Cost  
7,985.35M   
   1,269.00M 
   3,798.09M 
   416.76M 
   188.26M 
   0.00M 
   0.00M 
7,985.35M  5,672.11M 
Last Year
Income   Cost  
47,445.90M   
   7,613.87M 
   22,619.23M 
   2,495.20M 
   1,148.62M 
   0.00M 
   0.00M 
47,445.90M  33,876.93M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  99,000  99,000  15,900 
Medium Level Worker  107,000  107,000  20,700 
High Level Worker  35,000  35,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  11,000  11,000  39,600 
High Level Manager  3,600  3,600  49,500 
Executive  880  880  103,500 
High Tech Engineer  32,500  32,500  39,900 
High Tech Senior  7,300  7,300  63,000 
High Tech Executive  700  700  126,000 
     
Total:  311,480Number of Employees 311,480   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cocoa    1,642 tons    150    10.9    173    2,574 SC$    1,472 SC$
Coffee    2,110 tons    150    14.1    177    15,408 SC$    8,758 SC$
Eggs    286,004 10000 units    20,000    14.3    178    4,220 SC$    2,356 SC$
Electric Power    2,307 million kwhs    200    11.5    183    876,585 SC$    434,700 SC$
Factory Maintenance    1,169 units    103    11.3    179    1.08M SC$    558,700 SC$
High Tech Services    36,523 units    4,000    9.1    176    2,921 SC$    1,676 SC$
Milk    3,718,143 m3s    265,000    14    180    4,731 SC$    2,567 SC$
Robotics    10 units    1    10.2    182    500,675 SC$    258,210 SC$
Services    55,546 units    7,500    7.4    177    2,206 SC$    1,096 SC$
Spices    13,333 tons    1,250    10.7    216    46,339 SC$    20,687 SC$
Sugar    80,852 tons    15,000    5.4    178    3,770 SC$    2,220 SC$
Image  

Product Offered

Market Situation for Milk Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.41 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  455,000 
Estimated Production This Month  455,000 
Image  

Trade Strategies

Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantia

Back to main country page

Image  

Back to my home page