Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 21 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Durnam SC Maintenance Units

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  42.28M SC$ per unit 
Corporation Type:     public corporation 
Founded:     January 21 4703 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.60 GC 
Located in:     Atlantia 
Controlled by:     Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,916.77M SC$ 
Cash Available Now  902,520.09M SC$Corporate cash
     
Products Sold Last Year  44,899.49M SC$ 
Profit Last Year  13,966.05M SC$ 
Net Profit Last Year  5,614.35M SC$ 
Products Sold Last Month  3,758.02M SC$ 
Profit Last Month  1,195.45M SC$Profit
Net Profit Last Month  480.57M SC$Net Profit
Assets  944,658.98M SC$Corporate assets
Market Value  319,624.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,038.11M SC$Value of materials
Production Last Month  44.30Production for the month
Production Level Last Month  118.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  218.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  118.13Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  900,119.39M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.48M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,312.84M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -394.50M SC$Tax payments
Profit Payment Paid  -640.76M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,758.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  900,521.91M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  71.0Price earning ratio
Share Price  399.53  SC$Share price
Earning per Share In Recent Period  5.83  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,916.77M SC$   
Salaries Paid     800.34M SC$Salary Cost
Raw Materials Used     1,459.16M SC$Cost of Material used
Fixed Property Cost     207.48M SC$Fixed Cost
Maintenance Products Used     95.81M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,916.77M SC$  2,562.80M SC$ 
Year to Date
Income   Cost  
11,144.16M   
   2,399.74M 
   4,378.01M 
   623.67M 
   289.30M 
   0.00M 
   0.00M 
11,144.16M  7,690.73M 
Last Year
Income   Cost  
44,899.49M   
   9,599.81M 
   17,713.59M 
   2,497.46M 
   1,122.57M 
   0.00M 
   0.00M 
44,899.49M  30,933.43M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,360  70,360  15,900 
Medium Level Worker  59,230  59,230  20,700 
High Level Worker  55,050  55,050  24,000 
Low Level Manager  19,670  19,670  30,000 
Medium Level Manager  8,469  8,469  39,600 
High Level Manager  5,975  5,975  49,500 
Executive  2,027  2,027  103,500 
High Tech Engineer  67,366  67,366  39,900 
High Tech Senior  23,881  23,881  63,000 
High Tech Executive  2,497  2,497  126,000 
     
Total:  314,525Number of Employees 314,525   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    158,364 tons    15,000    10.6    184    6,354 SC$    3,383 SC$
Computers    61,048 systems    10,000    6.1    180    4,834 SC$    2,643 SC$
Electric Components    234,637 units    15,000    15.6    178    4,086 SC$    2,114 SC$
Electric Power    4,759 million kwhs    425    11.2    175    816,481 SC$    434,700 SC$
Electronic Components    173,483 units    15,000    11.6    172    2,853 SC$    1,646 SC$
Factory Maintenance    1,274 units    103    12.4    181    1.09M SC$    558,700 SC$
High Tech Services    162,058 units    12,500    13    175    2,970 SC$    1,676 SC$
Industrial Equipment    156,765 units    20,000    7.8    182    4,444 SC$    2,235 SC$
Robotics    1,051 units    75    14    184    518,792 SC$    258,210 SC$
Services    92,438 units    7,500    12.3    186    2,137 SC$    1,129 SC$
Shuttle Boosters    16 boosters    2    7.8    178    21.78M SC$    12.08M SC$
Shuttle Components    1,861 Components    225    8.3    176    1.71M SC$    966,400 SC$
Solid Missile Fuel    414 units    80    5.2    185    18,401 SC$    9,815 SC$
Steel    144,339 tons    10,000    14.4    179    7,865 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
5842
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 209% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantia

Back to main country page

Image  

Back to my home page