Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 15 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Monardo Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     public corporation 
Founded:     July 15 4520 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.86 GC 
Located in:     Atlantia 
Controlled by:     Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,756.58M SC$ 
Cash Available Now  31,034.46M SC$Corporate cash
     
Products Sold Last Year  69,483.82M SC$ 
Profit Last Year  5,662.61M SC$ 
Net Profit Last Year  3,153.04M SC$ 
Products Sold Last Month  5,786.05M SC$ 
Profit Last Month  465.26M SC$Profit
Net Profit Last Month  311.73M SC$Net Profit
Assets  73,763.69M SC$Corporate assets
Market Value  137,687.90M SC$Corporate market value
Outstanding Loans  30,000.00M SC$Total of loans
Value of Supplies  41,809.79M SC$Value of materials
Production Last Month  1,819,899.11Production for the month
Production Level Last Month  113.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  220.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  113.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  40,688.46M SC$ 
     
Salaries Paid  -293.55M SC$ 
Interest Paid  -1.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -16,584.43M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -153.54M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,786.05M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  29,233.11M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  53.3Price earning ratio
Share Price  344.22  SC$Share price
Earning per Share In Recent Period  6.52  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,756.58M SC$   
Salaries Paid     293.55M SC$Salary Cost
Raw Materials Used     4,681.22M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     127.27M SC$Maintenance Cost
Interest on Loans     1.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,756.58M SC$  5,311.94M SC$ 
Year to Date
Income   Cost  
11,572.03M   
   587.11M 
   9,371.58M 
   416.92M 
   256.32M 
   3.33M 
   0.00M 
11,572.03M  10,635.26M 
Last Year
Income   Cost  
69,483.82M   
   3,523.66M 
   56,241.34M 
   2,500.05M 
   1,536.16M 
   20.00M 
   0.00M 
69,483.82M  63,821.21M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    30.00B SC$    12.0%    5159/04/05
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  10,600 
Medium Level Worker  31,000  31,000  13,800 
High Level Worker  4,000  4,000  16,000 
Low Level Manager  11,700  11,700  20,000 
Medium Level Manager  5,500  5,500  26,400 
High Level Manager  3,200  3,200  33,000 
Executive  1,250  1,250  69,000 
High Tech Engineer  42,200  42,200  26,600 
High Tech Senior  8,800  8,800  42,000 
High Tech Executive  920  920  84,000 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    188,953 1000 units    30,000    6.3    178    5,007 SC$    2,763 SC$
Butter    31,409 tons    4,000    7.9    184    21,610 SC$    12,387 SC$
Chocolate    208,785 tons    15,000    13.9    182    14,520 SC$    7,852 SC$
Electric Power    3,673 million kwhs    500    7.3    185    871,935 SC$    434,700 SC$
Factory Maintenance    1,740 units    143    12.2    174    1.04M SC$    558,700 SC$
Fruit    992,288 tons    100,000    9.9    178    5,857 SC$    3,247 SC$
High Tech Services    37,511 units    5,000    7.5    177    3,022 SC$    1,676 SC$
Meat    150,492 tons    20,000    7.5    176    19,055 SC$    10,721 SC$
Mobile Devices    87,471 devices    7,500    11.7    180    30,304 SC$    15,704 SC$
Other Food Products    1,301,714 tons    100,000    13    177    16,578 SC$    9,211 SC$
Household Products    38,297 tons    5,000    7.7    176    11,828 SC$    6,493 SC$
Robotics    1,093 units    76    14.4    185    513,762 SC$    258,210 SC$
Services    46,551 units    5,000    9.3    175    2,213 SC$    1,096 SC$
Vegetables    788,097 tons    65,000    12.1    187    5,441 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
4060
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.42 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 210% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantia

Back to main country page

Image  

Back to my home page