Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Mar 5 5152
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Sawnee Electric Power

Product:     Electric Power 
Latest Market Price:  Market Price  434,700 SC$ per million kwh 
Corporation Type:     public corporation 
Founded:     October 5 4408 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.49 GC 
Located in:     Atlantia 
Controlled by:     Atlantia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  155,472.48M SC$Corporate cash
     
Products Sold Last Year  67,436.85M SC$ 
Profit Last Year  22,600.82M SC$ 
Net Profit Last Year  4,589.44M SC$ 
Products Sold Last Month  5,644.30M SC$ 
Profit Last Month  1,897.46M SC$Profit
Net Profit Last Month  762.78M SC$Net Profit
Assets  213,904.66M SC$Corporate assets
Market Value  270,039.81M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  24,202.85M SC$Value of materials
Production Last Month  5,118.47Production for the month
Production Level Last Month  113.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  251.8Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  113.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,508.86M SC$ 
     
Salaries Paid  -421.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.83M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -10,124.40M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -626.16M SC$Tax payments
Profit Payment Paid  -1,017.04M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,644.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,755.28M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  71.6Price earning ratio
Share Price  337.55  SC$Share price
Earning per Share In Recent Period  5.57  SC$ 
buy shares of this corporation
  
show position on the share market
list share holders
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     421.47M SC$Salary Cost
Raw Materials Used     2,948.46M SC$Cost of Material used
Fixed Property Cost     208.83M SC$Fixed Cost
Maintenance Products Used     158.32M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  3,737.08M SC$ 
Year to Date
Income   Cost  
11,291.94M   
   842.25M 
   5,916.71M 
   417.91M 
   320.22M 
   0.00M 
   0.00M 
11,291.94M  7,497.09M 
Last Year
Income   Cost  
67,436.85M   
   5,050.77M 
   35,351.40M 
   2,500.38M 
   1,933.48M 
   0.00M 
   0.00M 
67,436.85M  44,836.03M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 200.0. The target salary index for this corporation is 200.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,420  78,420  10,600 
Medium Level Worker  66,340  66,340  13,800 
High Level Worker  21,100  21,100  16,000 
Low Level Manager  11,782  11,782  20,000 
Medium Level Manager  7,290  7,290  26,400 
High Level Manager  2,540  2,540  33,000 
Executive  1,067  1,067  69,000 
High Tech Engineer  62,475  62,475  26,600 
High Tech Senior  13,287  13,287  42,000 
High Tech Executive  1,998  1,998  84,000 
     
Total:  266,299Number of Employees 266,299   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    285,749 units    30,000    9.5    239    6,602 SC$    2,718 SC$
Carbon    198,335 tons    15,000    13.2    178    53,031 SC$    28,050 SC$
Chemicals    360,507 tons    40,000    9    181    4,161 SC$    2,114 SC$
Computers    130,993 systems    22,500    5.8    243    6,479 SC$    2,643 SC$
Factory Maintenance    1,753 units    173    10.1    182    1.10M SC$    558,700 SC$
Gas    169,904 units    21,000    8.1    260    9,930 SC$    3,878 SC$
High Tech Services    158,433 units    17,500    9.1    240    4,071 SC$    1,676 SC$
Oil    1,080,819 tons    180,000    6    221    4,396 SC$    1,997 SC$
Robotics    2,882 units    224    12.9    183    510,590 SC$    258,210 SC$
Services    262,564 units    17,500    15    190    2,551 SC$    1,096 SC$
Software    259,010 units    30,000    8.6    219    4,445 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Electric Power 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  5,119.17 
Product Retained Each Month For Contracts  5,118.00 
Maximum Production Capacity Per Month  4,500 
Estimated Production This Month  4,500 
Image  

Trade Strategies

Sale Strategy Start at 242% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Atlantia

Back to main country page
Image  

Back to my home page