Tip

Welcome to Simcountry.

close
Loading message...

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Dec 3 5145
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Wusong Luxury Goods

Product:     Luxury Goods 
Latest Market Price:  Market Price  649,300 SC$ per ton 
Corporation Type:     private corporation 
Founded:     September 3 4208 
Total Number of Shares Outstanding:     344.06 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.65 GC 
Located in:     Kingdom of the Empire 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,336.24M SC$ 
Cash Available Now  93,556.27M SC$Corporate cash
     
Products Sold Last Year  71,844.85M SC$ 
Profit Last Year  1,108.66M SC$ 
Net Profit Last Year  1,098.23M SC$ 
Products Sold Last Month  6,310.92M SC$ 
Profit Last Month  456.40M SC$Profit
Net Profit Last Month  410.76M SC$Net Profit
Assets  191,055.98M SC$Corporate assets
Market Value  320,684.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  63,859.31M SC$Value of materials
Production Last Month  3,244.03Production for the month
Production Level Last Month  122.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  122.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  88,174.73M SC$ 
     
Salaries Paid  -831.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,199.07M SC$ 
Fixed Property Cost  -187.80M SC$Fixed Cost
Maintenance Products Bought  -176.17M SC$ 
Raw Materials Bought  -2,307.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -45.64M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -211.41M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,310.92M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  89,526.37M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  344.06M 
P/E Ratio  74.8Price earning ratio
Share Price  932.05  SC$Share price
Earning per Share In Recent Period  12.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,336.24M SC$   
Salaries Paid     830.74M SC$Salary Cost
Raw Materials Used     3,466.64M SC$Cost of Material used
Fixed Property Cost     187.80M SC$Fixed Cost
Maintenance Products Used     173.15M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,199.07M SC$ 
Total:  6,336.24M SC$  5,857.40M SC$ 
Year to Date
Income   Cost  
63,132.51M   
   8,309.32M 
   34,229.91M 
   1,878.75M 
   1,731.52M 
   0.00M 
   11,991.74M 
63,132.51M  58,141.25M 
Last Year
Income   Cost  
71,844.85M   
   9,970.80M 
   43,395.00M 
   2,258.81M 
   2,077.83M 
   0.00M 
   13,033.75M 
71,844.85M  70,736.19M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  76,000  76,000  21,200 
Medium Level Worker  66,500  66,500  27,600 
High Level Worker  34,500  34,500  32,000 
Low Level Manager  16,850  16,850  40,000 
Medium Level Manager  9,575  9,575  52,800 
High Level Manager  4,600  4,600  66,000 
Executive  1,550  1,550  138,000 
High Tech Engineer  48,750  48,750  53,200 
High Tech Senior  11,125  11,125  84,000 
High Tech Executive  1,150  1,150  168,000 
     
Total:  270,600Number of Employees 270,600   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Clothes    134,433 tons    7,500    17.9    295    41,698 SC$    13,817 SC$
Computers    17,878 systems    1,000    17.9    295    8,012 SC$    2,643 SC$
Displays    18,348 displays    1,750    10.5    213    4,727 SC$    2,295 SC$
Electric Power    1,400 million kwhs    75    18.7    210    942,146 SC$    434,700 SC$
Electronic Components    193,128 units    7,500    25.8    259    4,990 SC$    1,646 SC$
Factory Maintenance    1,120 units    104    10.8    298    1.69M SC$    558,700 SC$
Glass    24,991 tons    1,250    20    223    4,861 SC$    2,174 SC$
Gold    173 tons    7    26.5    272    275.15M SC$    90.75M SC$
High Tech Services    48,857 units    2,500    19.5    290    5,082 SC$    1,676 SC$
Robotics    2,614 units    126    20.7    212    563,127 SC$    258,210 SC$
Services    50,933 units    2,500    20.4    288    3,754 SC$    1,238 SC$
Silver    3,489 tons    180    19.4    214    3.94M SC$    1.86M SC$
Image  

Product Offered

Market Situation for Luxury Goods 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  2,175.00 
Maximum Production Capacity Per Month  2,650 
Estimated Production This Month  2,650 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page