Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 23 5156
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Davao Water maintenance

Product:     Water maintenance 
Latest Market Price:  Market Price  4.23M SC$ per installation 
Corporation Type:     state corporation 
Founded:     March 23 4561 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.05 GC 
Located in:     The Independent State of Simanti X 
Controlled by:     The Independent State of Simanti X 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,659.67M SC$ 
Cash Available Now  164,041.94M SC$Corporate cash
     
Products Sold Last Year  43,402.87M SC$ 
Profit Last Year  15,057.20M SC$ 
Net Profit Last Year  7,905.03M SC$ 
Products Sold Last Month  3,659.67M SC$ 
Profit Last Month  1,270.41M SC$Profit
Net Profit Last Month  666.96M SC$Net Profit
Assets  201,534.70M SC$Corporate assets
Market Value  424,069.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,434.18M SC$Value of materials
Production Last Month  382.98Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.5Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.93Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  163,672.89M SC$ 
     
Salaries Paid  -644.52M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.08M SC$Fixed Cost
Maintenance Products Bought  -995.40M SC$ 
Raw Materials Bought  -4,275.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -381.12M SC$Tax payments
Profit Payment Paid  -444.64M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,659.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,382.27M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.3Price earning ratio
Share Price  4,240.69  SC$Share price
Earning per Share In Recent Period  72.70  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,659.67M SC$   
Salaries Paid     644.81M SC$Salary Cost
Raw Materials Used     1,423.69M SC$Cost of Material used
Fixed Property Cost     209.08M SC$Fixed Cost
Maintenance Products Used     98.43M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,659.67M SC$  2,376.02M SC$ 
Year to Date
Income   Cost  
7,335.54M   
   1,289.05M 
   2,846.32M 
   417.86M 
   224.46M 
   0.00M 
   0.00M 
7,335.54M  4,777.69M 
Last Year
Income   Cost  
43,402.87M   
   7,734.27M 
   16,760.13M 
   2,503.85M 
   1,347.41M 
   0.00M 
   0.00M 
43,402.87M  28,345.67M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  82,360  82,360  15,741 
Medium Level Worker  72,220  72,220  20,493 
High Level Worker  24,040  24,040  23,760 
Low Level Manager  23,255  23,255  29,700 
Medium Level Manager  12,861  12,861  39,204 
High Level Manager  5,370  5,370  49,005 
Executive  1,497  1,497  102,465 
High Tech Engineer  47,960  47,960  39,501 
High Tech Senior  10,582  10,582  62,370 
High Tech Executive  1,177  1,177  124,740 
     
Total:  281,322Number of Employees 281,322   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    1,995 units    500    4    186    159,221 SC$    84,862 SC$
Chemicals    1,414,629 tons    125,000    11.3    180    3,799 SC$    2,114 SC$
Electric Power    963 million kwhs    675    1.4    188    819,533 SC$    434,700 SC$
Factory Maintenance    1,248 units    124    10.1    180    991,041 SC$    558,700 SC$
High Tech Services    255,385 units    25,000    10.2    183    3,076 SC$    1,676 SC$
Household Products    82,867 tons    12,500    6.6    180    11,303 SC$    6,493 SC$
Services    104,954 units    12,500    8.4    180    1,823 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Water maintenance 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.35 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  365 
Estimated Production This Month  365 
Image  

Trade Strategies

Sale Strategy Start at 217% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Simanti X

Back to main country page

Image  

Back to my home page