Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 20 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Larona Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     private corporation 
Founded:     February 20 2839 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.32 GC 
Located in:     La Republica del Una Colada 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,206.71M SC$ 
Cash Available Now  109,334.13M SC$Corporate cash
     
Products Sold Last Year  74,485.09M SC$ 
Profit Last Year  16,900.46M SC$ 
Net Profit Last Year  7,098.20M SC$ 
Products Sold Last Month  6,209.02M SC$ 
Profit Last Month  1,402.96M SC$Profit
Net Profit Last Month  589.24M SC$Net Profit
Assets  172,703.51M SC$Corporate assets
Market Value  500,945.04M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,662.54M SC$Value of materials
Production Last Month  22,018.57Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  296.3Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  104.85Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  109,550.62M SC$ 
     
Salaries Paid  -606.56M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,179.71M SC$ 
Fixed Property Cost  -187.52M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,360.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -420.89M SC$Tax payments
Profit Payment Paid  -785.66M SC$ 
Upgrades Bought  -163.08M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,209.02M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,055.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  84.5Price earning ratio
Share Price  5,009.45  SC$Share price
Earning per Share In Recent Period  59.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,206.71M SC$   
Salaries Paid     605.54M SC$Salary Cost
Raw Materials Used     2,715.70M SC$Cost of Material used
Fixed Property Cost     187.52M SC$Fixed Cost
Maintenance Products Used     115.33M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,179.71M SC$ 
Total:  6,206.71M SC$  4,803.80M SC$ 
Year to Date
Income   Cost  
18,663.31M   
   1,818.66M 
   8,138.63M 
   562.81M 
   345.99M 
   0.00M 
   3,542.71M 
18,663.31M  14,408.80M 
Last Year
Income   Cost  
74,485.09M   
   7,268.50M 
   32,511.66M 
   2,251.95M 
   1,387.29M 
   0.00M 
   14,165.22M 
74,485.09M  57,584.62M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  67,500  67,500  15,900 
Medium Level Worker  57,500  57,500  20,700 
High Level Worker  18,500  18,500  24,000 
Low Level Manager  12,250  12,250  30,000 
Medium Level Manager  7,550  7,550  39,600 
High Level Manager  2,800  2,800  49,500 
Executive  1,145  1,145  103,500 
High Tech Engineer  63,125  63,125  39,900 
High Tech Senior  13,625  13,625  63,000 
High Tech Executive  2,050  2,050  126,000 
     
Total:  246,045Number of Employees 246,045   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    525,022 units    35,000    15    211    7,503 SC$    3,549 SC$
Carbon    127,513 tons    10,000    12.8    216    60,642 SC$    25,921 SC$
Chemicals    838,207 tons    55,000    15.2    217    3,313 SC$    1,510 SC$
Computers    102,821 systems    17,500    5.9    216    4,080 SC$    1,853 SC$
Factory Maintenance    1,873 units    144    13    208    825,884 SC$    385,050 SC$
Gas    1,222,616 units    75,000    16.3    210    7,363 SC$    3,462 SC$
High Tech Services    398,872 units    25,000    16    217    3,568 SC$    1,616 SC$
Oil    1,474,981 tons    200,000    7.4    215    3,115 SC$    1,431 SC$
Robotics    4,637 units    284    16.3    210    535,367 SC$    237,070 SC$
Services    405,418 units    25,000    16.2    207    2,143 SC$    1,090 SC$
Software    194,373 units    20,000    9.7    219    3,229 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Electric Power 
4852
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 336% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 92% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
 

Back to my home page