Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Nov 21 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Batangas Shuttle Maintenance U

Product:     Shuttle Maintenance Units 
Latest Market Price:  Market Price  34.13M SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 21 5141 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.97 GC 
Located in:     The United Kingdom of Lenos bella 
Controlled by:     The United Kingdom of Lenos bella 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,053.34M SC$ 
Cash Available Now  123,903.72M SC$Corporate cash
     
Products Sold Last Year  33,699.64M SC$ 
Profit Last Year  8,068.05M SC$ 
Net Profit Last Year  4,235.72M SC$ 
Products Sold Last Month  5,223.00M SC$ 
Profit Last Month  2,718.46M SC$Profit
Net Profit Last Month  2,718.46M SC$Net Profit
Assets  160,022.35M SC$Corporate assets
Market Value  257,709.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,146.80M SC$Value of materials
Production Last Month  41.39Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  110.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,271.52M SC$ 
     
Salaries Paid  -799.91M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.32M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -168.52M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,223.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  121,317.77M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  122.0Price earning ratio
Share Price  2,577.09  SC$Share price
Earning per Share In Recent Period  21.12  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,053.34M SC$   
Salaries Paid     799.91M SC$Salary Cost
Raw Materials Used     1,399.41M SC$Cost of Material used
Fixed Property Cost     208.32M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,053.34M SC$  2,502.30M SC$ 
Year to Date
Income   Cost  
24,215.09M   
   7,999.14M 
   9,865.86M 
   2,082.46M 
   758.93M 
   0.00M 
   0.00M 
24,215.09M  20,706.39M 
Last Year
Income   Cost  
33,699.64M   
   9,598.54M 
   12,567.32M 
   2,500.27M 
   965.46M 
   0.00M 
   0.00M 
33,699.64M  25,631.60M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  70,000  70,000  15,741 
Medium Level Worker  59,000  59,000  20,493 
High Level Worker  55,000  55,000  23,760 
Low Level Manager  19,700  19,700  29,700 
Medium Level Manager  8,500  8,500  39,204 
High Level Manager  6,000  6,000  49,005 
Executive  2,030  2,030  102,465 
High Tech Engineer  67,400  67,400  39,501 
High Tech Senior  23,900  23,900  62,370 
High Tech Executive  2,500  2,500  124,740 
     
Total:  314,030Number of Employees 314,030   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    152,412 tons    15,000    10.2    180    6,060 SC$    3,383 SC$
Computers    110,803 systems    10,000    11.1    188    5,013 SC$    2,643 SC$
Electric Components    88,903 units    15,000    5.9    180    3,608 SC$    2,114 SC$
Electric Power    2,120 million kwhs    425    5    180    750,737 SC$    434,700 SC$
Electronic Components    63,344 units    15,000    4.2    180    2,865 SC$    1,646 SC$
Factory Maintenance    334 units    104    3.2    181    1.01M SC$    558,700 SC$
High Tech Services    80,604 units    12,500    6.4    180    2,999 SC$    1,676 SC$
Industrial Equipment    84,238 units    20,000    4.2    182    4,061 SC$    2,235 SC$
Robotics    643 units    76    8.5    180    458,403 SC$    258,210 SC$
Services    100,413 units    7,500    13.4    180    2,119 SC$    1,233 SC$
Shuttle Boosters    9 boosters    2    4.7    184    22.25M SC$    12.08M SC$
Shuttle Components    1,652 Components    225    7.3    185    2.81M SC$    966,400 SC$
Solid Missile Fuel    708 units    80    8.9    186    18,454 SC$    9,815 SC$
Steel    74,903 tons    10,000    7.5    180    7,627 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Shuttle Maintenance Units 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.28 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  38 
Estimated Production This Month  38 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Lenos bella

Back to main country page

Image  

Back to my home page