Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 6 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Camportia

Score 14562.00 Game Level 3 World Rank 442 King: His Majesty exerzeo1 since Apr 5026
 
Country Flag
videos
  
War Rank 21
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 156.04
Cash:    -332.14B SC$ Cash Available
Profit/Loss:    26.60B SC$ Total Profit This Month
Total Assets:    20.15T SC$ Total State Assets
  
Nominal Value 85.76 USD
Population:    39,250,052 Total Population
Migration:    13  
Corporations:    56 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Kenitro Steel

Product:     Steel 
Latest Market Price:  Market Price  4,334 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 6 5043 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.64 GC 
Located in:     Camportia 
Controlled by:     Camportia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,348.39M SC$ 
Cash Available Now  82,073.09M SC$Corporate cash
     
Products Sold Last Year  71,265.89M SC$ 
Profit Last Year  3,693.66M SC$ 
Net Profit Last Year  1,486.70M SC$ 
Products Sold Last Month  5,734.48M SC$ 
Profit Last Month  273.11M SC$Profit
Net Profit Last Month  109.92M SC$Net Profit
Assets  155,310.12M SC$Corporate assets
Market Value  156,038.19M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  45,252.09M SC$Value of materials
Production Last Month  634,444.33Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  217.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  105.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  74,346.39M SC$ 
     
Salaries Paid  -735.36M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.37M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -963.26M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -81.93M SC$Tax payments
Profit Payment Paid  -162.50M SC$ 
Upgrades Bought  -204.76M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,734.48M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  77,724.70M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  125.9Price earning ratio
Share Price  1,560.38  SC$Share price
Earning per Share In Recent Period  12.39  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,348.39M SC$   
Salaries Paid     735.20M SC$Salary Cost
Raw Materials Used     4,457.31M SC$Cost of Material used
Fixed Property Cost     208.37M SC$Fixed Cost
Maintenance Products Used     90.47M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,348.39M SC$  5,491.35M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
71,265.89M   
   8,823.07M 
   55,164.37M 
   2,498.29M 
   1,086.49M 
   0.00M 
   0.00M 
71,265.89M  67,572.22M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,000  112,000  15,900 
Medium Level Worker  83,000  83,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  20,400  20,400  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  5,400  5,400  49,500 
Executive  1,850  1,850  103,500 
High Tech Engineer  48,700  48,700  39,900 
High Tech Senior  11,000  11,000  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  337,670Number of Employees 337,670   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    19,898 tons    1,750    11.4    174    47,918 SC$    27,507 SC$
Coal    478,130 tons    75,000    6.4    188    5,270 SC$    2,798 SC$
Electric Power    14,012 million kwhs    1,500    9.3    173    668,364 SC$    392,247 SC$
Factory Maintenance    856 units    104    8.2    173    962,287 SC$    558,700 SC$
High Tech Services    57,982 units    5,000    11.6    180    2,896 SC$    1,676 SC$
Iron    7,045,823 tons    575,000    12.3    175    4,432 SC$    2,592 SC$
Household Products    36,287 tons    3,750    9.7    179    11,433 SC$    6,493 SC$
Robotics    217 units    26    8.3    178    585,362 SC$    258,210 SC$
Services    35,640 units    5,000    7.1    187    2,315 SC$    1,238 SC$
Zinc    1,955 tons    500    3.9    178    57,687 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Steel 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  146,406.92 
Product Retained Each Month For Contracts  146,406.00 
Maximum Production Capacity Per Month  600,000 
Estimated Production This Month  600,000 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Camportia

Back to main country page

 

Back to my home page