Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Jan 15 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Camportia

 Score 14562.00 Game Level 3 World Rank 442 King: His Majesty exerzeo1 since Apr 5026
 
Country Flag
videos
  
War Rank 21
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Finance Index 156.04
Cash:    -332.14B SC$ Cash Available
Profit/Loss:    26.60B SC$ Total Profit This Month
Total Assets:    20.15T SC$ Total State Assets
  
Nominal Value 85.76 USD
Population:    39,250,052 Total Population
Migration:    13  
Corporations:    56 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

Hendersom Computers

Product:     Computers 
Latest Market Price:  Market Price  2,567 SC$ per system 
Corporation Type:     state corporation 
Founded:     December 15 5032 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.16 GC 
Located in:     Camportia 
Controlled by:     Camportia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,810.44M SC$ 
Cash Available Now  142,984.25M SC$Corporate cash
     
Products Sold Last Year  45,993.70M SC$ 
Profit Last Year  16,750.72M SC$ 
Net Profit Last Year  6,742.16M SC$ 
Products Sold Last Month  3,810.96M SC$ 
Profit Last Month  1,386.65M SC$Profit
Net Profit Last Month  558.13M SC$Net Profit
Assets  191,007.50M SC$Corporate assets
Market Value  379,665.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  21,405.50M SC$Value of materials
Production Last Month  677,806.55Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  230.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  140,862.56M SC$ 
     
Salaries Paid  -542.73M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.34M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,183.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -416.00M SC$Tax payments
Profit Payment Paid  -825.06M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,810.96M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  139,497.75M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.6Price earning ratio
Share Price  3,796.66  SC$Share price
Earning per Share In Recent Period  56.18  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,810.44M SC$   
Salaries Paid     542.73M SC$Salary Cost
Raw Materials Used     1,560.56M SC$Cost of Material used
Fixed Property Cost     208.34M SC$Fixed Cost
Maintenance Products Used     133.23M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,810.44M SC$  2,444.87M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
45,993.70M   
   6,514.03M 
   18,667.63M 
   2,499.11M 
   1,562.21M 
   0.00M 
   0.00M 
45,993.70M  29,242.99M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 220.0. The target salary index for this corporation is 220.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,000  61,000  11,660 
Medium Level Worker  62,000  62,000  15,180 
High Level Worker  39,000  39,000  17,600 
Low Level Manager  15,700  15,700  22,000 
Medium Level Manager  8,900  8,900  29,040 
High Level Manager  4,450  4,450  36,300 
Executive  1,620  1,620  75,900 
High Tech Engineer  78,500  78,500  29,260 
High Tech Senior  17,000  17,000  46,200 
High Tech Executive  2,200  2,200  92,400 
     
Total:  290,370Number of Employees 290,370   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    67,287 displays    10,000    6.7    222    5,105 SC$    2,295 SC$
Electric Components    905,026 units    65,000    13.9    175    3,678 SC$    2,114 SC$
Electric Power    8,537 million kwhs    550    15.5    179    696,884 SC$    392,247 SC$
Electronic Components    1,109,707 units    65,000    17.1    180    2,987 SC$    1,646 SC$
Factory Maintenance    1,675 units    144    11.6    184    1.04M SC$    558,700 SC$
High Tech Services    155,785 units    10,000    15.6    179    2,834 SC$    1,676 SC$
Iron    10,240 tons    2,500    4.1    178    4,543 SC$    2,592 SC$
Mobile Devices    153,088 devices    10,000    15.3    217    34,254 SC$    15,402 SC$
Robotics    1,360 units    176    7.7    186    585,362 SC$    258,210 SC$
Services    123,931 units    7,500    16.5    180    2,284 SC$    1,238 SC$
Software    454,192 units    70,000    6.5    178    2,436 SC$    1,427 SC$
Image  

Product Offered

Market Situation for Computers 
6535
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.77 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Start at 221% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Camportia

Back to main country page
 

Back to my home page