Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 9 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Cavan Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 9 5334 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     24.12 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,092.55M SC$ 
Cash Available Now  160,052.55M SC$Corporate cash
     
Products Sold Last Year  45,946.82M SC$ 
Profit Last Year  20,726.57M SC$ 
Net Profit Last Year  10,881.45M SC$ 
Products Sold Last Month  4,060.90M SC$ 
Profit Last Month  1,899.06M SC$Profit
Net Profit Last Month  997.01M SC$Net Profit
Assets  196,603.58M SC$Corporate assets
Market Value  566,857.79M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,894.23M SC$Value of materials
Production Last Month  944,288.54Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,262.31M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -569.72M SC$Tax payments
Profit Payment Paid  -664.67M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,060.90M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  155,960.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  59.2Price earning ratio
Share Price  5,668.58  SC$Share price
Earning per Share In Recent Period  95.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,092.55M SC$   
Salaries Paid     761.39M SC$Salary Cost
Raw Materials Used     1,120.78M SC$Cost of Material used
Fixed Property Cost     207.97M SC$Fixed Cost
Maintenance Products Used     69.93M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,092.55M SC$  2,160.06M SC$ 
Year to Date
Income   Cost  
36,138.04M   
   6,852.51M 
   10,067.12M 
   1,875.12M 
   643.89M 
   0.00M 
   0.00M 
36,138.04M  19,438.64M 
Last Year
Income   Cost  
45,946.82M   
   9,136.68M 
   12,755.04M 
   2,496.78M 
   831.75M 
   0.00M 
   0.00M 
45,946.82M  25,220.25M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  110,000  110,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  24,100  24,100  30,000 
Medium Level Manager  11,400  11,400  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,400  1,400  103,500 
High Tech Engineer  47,500  47,500  39,900 
High Tech Senior  11,400  11,400  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  349,640Number of Employees 349,640   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    2,160,388 units    325,000    6.6    184    2,503 SC$    1,359 SC$
Books And Newspapers    42,931 units    10,000    4.3    181    3,143 SC$    1,752 SC$
Computers    149,971 systems    15,000    10    184    3,498 SC$    1,648 SC$
Electric Power    3,258 million kwhs    350    9.3    183    180,124 SC$    97,680 SC$
Factory Maintenance    1,136 units    114    10    177    673,794 SC$    385,050 SC$
High Tech Services    49,058 units    7,500    6.5    184    2,876 SC$    1,616 SC$
Household Products    39,571 tons    5,000    7.9    181    10,467 SC$    5,738 SC$
Robotics    6 units    1    5.7    186    445,026 SC$    237,070 SC$
Services    61,079 units    7,500    8.1    184    2,153 SC$    1,029 SC$
Software    42,235 units    10,000    4.2    178    2,666 SC$    1,512 SC$
Image  
Product Offered
Market Situation for Vacation 
7426
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.50 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
Image  

Back to my home page