Simcountry: Corporation page for: Culion Corn

Culion Corn

Product:				Corn
Latest Market Price:				1,726 SC$ per ton
Corporation Type:				state corporation
Founded:				May 9 5332
Total Number of Shares Outstanding:				100 Million
Shares you own:				0
Percentage of Shares owned:				0.0%
Estimated Market Value in Gold Coins:				9.35 GC
Located in:				The United Kingdom of Berno
Controlled by:				The United Kingdom of Berno
Public Offering:				perform a Public Offering

Related Videos:
	About Corporations Manage corporations

Production last month was on target.

	corporation sitemap
	general data
	shares
	profit & loss
	loans

	employees
	supplies
	product offered
	trade strategies

General Data

Products Sold Current Month		3,073.03M SC$
Cash Available Now		85,055.51M SC$

Products Sold Last Year		39,377.50M SC$
Profit Last Year		13,745.93M SC$
Net Profit Last Year		7,216.61M SC$
Products Sold Last Month		3,153.72M SC$
Profit Last Month		678.40M SC$
Net Profit Last Month		678.40M SC$
Assets		122,659.77M SC$
Market Value		219,753.05M SC$
Outstanding Loans		0.00M SC$
Value of Supplies		3,405.20M SC$
Production Last Month		807,891.31
Production Level Last Month		104.90 %
Employment Level Last Month		100.00 %
Production Process Quality		200
Quality of the Product		231.8
Production Process Effectivity		200
Welfare Index		104.92

Cash Flow Data

Cash at start of previous month		80,120.06M SC$

Salaries Paid		-662.98M SC$
Interest Paid		0.00M SC$
Country Resources Used		0.00M SC$
Fixed Property Cost		-208.09M SC$
Maintenance Products Bought		0.00M SC$
Raw Materials Bought		-257.16M SC$
Raw Materials Sold		0.00M SC$
New Loans Taken		0.00M SC$
Loans Paid Back		0.00M SC$
Tax Paid		0.00M SC$
Profit Payment Paid		0.00M SC$
Upgrades Bought		-163.08M SC$
Damage Repair Paid		0.00M SC$
Products Sold		3,153.72M SC$
Manual Cash Transfers		0.00M SC$
Automatic Cash Transfers		0.00M SC$
Income New/Cost of Retracting Shares		0.00M SC$

Cash beginning of this month		81,982.47M SC$

Share Price and P/E Ratio

Based on last 12 months

Outstanding Shares		100.00M
P/E Ratio		820.4
Share Price		2,197.53 SC$
Earning per Share In Recent Period		2.68 SC$

Profit & Loss -- Current Month

	Income	Cost
Products Sold	3,073.03M SC$
Salaries Paid		662.58M SC$
Raw Materials Used		1,537.77M SC$
Fixed Property Cost		208.09M SC$
Maintenance Products Used		63.79M SC$
Interest on Loans		0.00M SC$
Country Resources Used		0.00M SC$
Total:	3,073.03M SC$	2,472.24M SC$

Year to Date

Income		Cost
18,011.56M
		5,964.03M
		11,154.16M
		1,870.25M
		505.87M
		0.00M
		0.00M
18,011.56M		19,494.30M

Last Year

Income		Cost
39,377.50M
		7,952.56M
		14,502.52M
		2,489.68M
		686.81M
		0.00M
		0.00M
39,377.50M		25,631.57M

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company

Occupation	Employees	Estimated employees at 100% Hiring	Salary

Low Level Worker	99,000	99,000	15,900
Medium Level Worker	88,000	88,000	20,700
High Level Worker	42,000	42,000	24,000
Low Level Manager	14,400	14,400	30,000
Medium Level Manager	11,800	11,800	39,600
High Level Manager	4,820	4,820	49,500
Executive	1,060	1,060	103,500
High Tech Engineer	40,300	40,300	39,900
High Tech Senior	9,300	9,300	63,000
High Tech Executive	840	840	126,000

Total:	311,520	311,520

Supplies

Monthly Use and Months in Stock are based on Full Production.

Available Materials and Contracted Services

Product	Stock	(Unit)	Monthly Use	Stock Months	Avg. Quality	Last Price Paid	Market Price
Chemicals	16,067	tons	7,500	2.1	174	2,571 SC$	1,510 SC$
Electric Power	1,916	million kwhs	150	12.8	176	168,519 SC$	97,680 SC$
Factory Maintenance	718	units	104	6.9	177	685,396 SC$	385,050 SC$
High Tech Services	29,616	units	4,500	6.6	187	2,902 SC$	1,616 SC$
Potassium	585,245	tons	335,000	1.7	189	4,074 SC$	2,157 SC$
Robotics	202	units	76	2.7	177	423,867 SC$	237,070 SC$
Services	45,846	units	4,500	10.2	188	2,202 SC$	1,029 SC$

Product Offered

Market Situation for Corn

Product Offered but not Sold yet

1,616,694.00

Product in Stock but not Offered on the Market

0.18

Product Retained Each Month For Contracts

0.00

Maximum Production Capacity Per Month

770,000

Estimated Production This Month

770,000

Trade Strategies

	Sale Strategy	Start at 222% of the market price and lower by 10% every month that the product remains unsold. The offered price is updated when the produced quality changes.
	Buying Strategy	Start at 108% of the market price and increase by 8% every month that the product is not delivered.

Back to list of state corporations in The United Kingdom of Berno

Back to main country page

Back to my home page

		UPLOADING IMAGES AND SOUNDS Uploading images and sounds is restricted to Premium Members. Please return to this page after you made a contribution to the game.

Tip