Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 12 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Berno
 Score 6385.00 Game Level 1 World Rank 190 President: maxpoter2 since Jul 5314
 
Country Flag
videos
  
War Rank 331
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 104.42
Cash:    -5.33T SC$ Cash Available
Profit/Loss:    -1.24B SC$ Total Profit This Month
Total Assets:    7.09T SC$ Total State Assets
  
Nominal Value 30.19 USD
Population:    23,119,693 Total Population
Migration:    -22,249  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Maluella Paper
Product:     Paper 
Latest Market Price:  Market Price  1,933 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 12 5330 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     13.40 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  729.47M SC$ 
Cash Available Now  145,980.81M SC$Corporate cash
     
Products Sold Last Year  38,808.49M SC$ 
Profit Last Year  7,261.32M SC$ 
Net Profit Last Year  3,197.12M SC$ 
Products Sold Last Month  9.00M SC$ 
Profit Last Month  -903.50M SC$Profit
Net Profit Last Month  -903.50M SC$Net Profit
Assets  178,664.46M SC$Corporate assets
Market Value  314,919.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  5,037.62M SC$Value of materials
Production Last Month  182,326.40Production for the month
Production Level Last Month  16.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  218.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,941.37M SC$ 
     
Salaries Paid  -623.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.76M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -708.60M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  9.00M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,251.35M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.0Price earning ratio
Share Price  3,149.19  SC$Share price
Earning per Share In Recent Period  47.01  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  729.47M SC$   
Salaries Paid     623.20M SC$Salary Cost
Raw Materials Used     400.13M SC$Cost of Material used
Fixed Property Cost     207.76M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  729.47M SC$  1,308.44M SC$ 
Year to Date
Income   Cost  
36,833.55M   
   5,609.39M 
   19,793.24M 
   1,873.65M 
   688.02M 
   0.00M 
   0.00M 
36,833.55M  27,964.30M 
Last Year
Income   Cost  
38,808.49M   
   7,479.57M 
   20,790.72M 
   2,497.76M 
   779.12M 
   0.00M 
   0.00M 
38,808.49M  31,547.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  97,000  97,000  15,900 
Medium Level Worker  85,000  85,000  20,700 
High Level Worker  32,000  32,000  24,000 
Low Level Manager  16,600  16,600  30,000 
Medium Level Manager  9,100  9,100  39,600 
High Level Manager  3,210  3,210  49,500 
Executive  900  900  103,500 
High Tech Engineer  41,400  41,400  39,900 
High Tech Senior  8,500  8,500  63,000 
High Tech Executive  880  880  126,000 
     
Total:  294,590Number of Employees 294,590   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    528,775 tons    50,000    10.6    179    2,692 SC$    1,510 SC$
Electric Power    3,820 million kwhs    750    5.1    176    170,107 SC$    97,680 SC$
Factory Maintenance    1,270 units    124    10.2    180    697,553 SC$    385,050 SC$
Gas    117,800 units    12,500    9.4    171    5,911 SC$    3,462 SC$
High Tech Services    326,588 units    25,000    13.1    175    2,641 SC$    1,616 SC$
Robotics    407 units    41    10    181    428,182 SC$    237,070 SC$
Services    235,691 units    25,000    9.4    178    2,036 SC$    1,029 SC$
Wood    0 tons    575,000    -    182    3,379 SC$    1,852 SC$
Image  
Product Offered
Market Situation for Paper 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.55 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,100,000 
Estimated Production This Month  880,000 
Image  
Trade Strategies
Sale Strategy Start at 208% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
 

Back to my home page