Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 12 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Dornea Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,108 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 12 5329 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.25 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,924.56M SC$ 
Cash Available Now  155,980.86M SC$Corporate cash
     
Products Sold Last Year  28,337.52M SC$ 
Profit Last Year  1,120.38M SC$ 
Net Profit Last Year  -2,389.53M SC$ 
Products Sold Last Month  2,842.59M SC$ 
Profit Last Month  834.64M SC$Profit
Net Profit Last Month  438.19M SC$Net Profit
Assets  193,799.52M SC$Corporate assets
Market Value  428,890.16M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,704.09M SC$Value of materials
Production Last Month  645,263.84Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.4Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,597.03M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.36M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -250.39M SC$Tax payments
Profit Payment Paid  -292.12M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,842.59M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,056.30M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  46.7Price earning ratio
Share Price  4,288.90  SC$Share price
Earning per Share In Recent Period  91.78  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,924.56M SC$   
Salaries Paid     633.52M SC$Salary Cost
Raw Materials Used     1,072.86M SC$Cost of Material used
Fixed Property Cost     207.36M SC$Fixed Cost
Maintenance Products Used     63.07M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,924.56M SC$  1,976.81M SC$ 
Year to Date
Income   Cost  
35,619.61M   
   5,701.20M 
   11,033.58M 
   1,867.23M 
   573.99M 
   0.00M 
   0.00M 
35,619.61M  19,176.00M 
Last Year
Income   Cost  
28,337.52M   
   7,601.55M 
   16,350.17M 
   2,494.29M 
   771.12M 
   0.00M 
   0.00M 
28,337.52M  27,217.13M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,300  102,300  15,900 
Medium Level Worker  104,090  104,090  20,700 
High Level Worker  41,030  41,030  24,000 
Low Level Manager  15,455  15,455  30,000 
Medium Level Manager  10,565  10,565  39,600 
High Level Manager  3,370  3,370  49,500 
Executive  978  978  103,500 
High Tech Engineer  28,970  28,970  39,900 
High Tech Senior  7,180  7,180  63,000 
High Tech Executive  619  619  126,000 
     
Total:  314,557Number of Employees 314,557   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,694 tons    500    7.4    182    1,536 SC$    857 SC$
Corn    957,555 tons    100,000    9.6    183    3,453 SC$    1,726 SC$
Electric Power    4,126 million kwhs    400    10.3    178    173,580 SC$    97,680 SC$
Factory Maintenance    976 units    104    9.4    175    668,540 SC$    385,050 SC$
High Tech Services    63,835 units    9,000    7.1    187    2,879 SC$    1,616 SC$
Peanuts    924 tons    100    9.2    176    5,330 SC$    3,065 SC$
Robotics    12 units    1    11.9    186    446,216 SC$    237,070 SC$
Services    88,253 units    12,500    7.1    183    2,173 SC$    1,029 SC$
Soybeans    2,061,318 tons    192,500    10.7    185    2,112 SC$    1,642 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
Image  

Back to my home page