Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 12 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The United Kingdom of Berno
 Score 6385.00 Game Level 1 World Rank 190 President: maxpoter2 since Jul 5314
 
Country Flag
videos
  
War Rank 331
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 104.42
Cash:    -5.33T SC$ Cash Available
Profit/Loss:    -1.24B SC$ Total Profit This Month
Total Assets:    7.09T SC$ Total State Assets
  
Nominal Value 30.19 USD
Population:    23,119,693 Total Population
Migration:    -22,249  
Corporations:    23 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Laos Pampa Cattle Feed
Product:     Cattle Feed 
Latest Market Price:  Market Price  2,108 SC$ per ton 
Corporation Type:     state corporation 
Founded:     September 12 5327 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     18.36 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,870.15M SC$ 
Cash Available Now  166,281.32M SC$Corporate cash
     
Products Sold Last Year  28,659.27M SC$ 
Profit Last Year  1,354.61M SC$ 
Net Profit Last Year  -2,221.53M SC$ 
Products Sold Last Month  2,789.70M SC$ 
Profit Last Month  804.62M SC$Profit
Net Profit Last Month  422.43M SC$Net Profit
Assets  202,116.39M SC$Corporate assets
Market Value  431,524.09M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,735.37M SC$Value of materials
Production Last Month  645,263.84Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  161,985.98M SC$ 
     
Salaries Paid  -633.45M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -241.39M SC$Tax payments
Profit Payment Paid  -281.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,789.70M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  163,411.17M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.1Price earning ratio
Share Price  4,315.24  SC$Share price
Earning per Share In Recent Period  89.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,870.15M SC$   
Salaries Paid     633.45M SC$Salary Cost
Raw Materials Used     1,045.49M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     67.76M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,870.15M SC$  1,954.76M SC$ 
Year to Date
Income   Cost  
34,851.59M   
   5,701.20M 
   10,706.22M 
   1,874.26M 
   591.25M 
   0.00M 
   0.00M 
34,851.59M  18,872.92M 
Last Year
Income   Cost  
28,659.27M   
   7,601.55M 
   16,408.74M 
   2,500.23M 
   794.14M 
   0.00M 
   0.00M 
28,659.27M  27,304.66M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,900 
Medium Level Worker  104,000  104,000  20,700 
High Level Worker  41,000  41,000  24,000 
Low Level Manager  15,500  15,500  30,000 
Medium Level Manager  10,600  10,600  39,600 
High Level Manager  3,390  3,390  49,500 
Executive  980  980  103,500 
High Tech Engineer  29,000  29,000  39,900 
High Tech Senior  7,200  7,200  63,000 
High Tech Executive  620  620  126,000 
     
Total:  314,290Number of Employees 314,290   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    5,041 tons    500    10.1    183    1,524 SC$    857 SC$
Corn    722,938 tons    100,000    7.2    173    3,555 SC$    1,726 SC$
Electric Power    3,917 million kwhs    400    9.8    175    167,226 SC$    97,680 SC$
Factory Maintenance    1,057 units    104    10.2    188    731,324 SC$    385,050 SC$
High Tech Services    74,966 units    9,000    8.3    185    2,843 SC$    1,616 SC$
Peanuts    553 tons    100    5.5    179    5,521 SC$    3,065 SC$
Robotics    5 units    1    4.7    174    407,505 SC$    237,070 SC$
Services    105,890 units    12,500    8.5    175    2,000 SC$    1,029 SC$
Soybeans    1,659,124 tons    192,500    8.6    183    3,451 SC$    1,642 SC$
Image  
Product Offered
Market Situation for Cattle Feed 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.19 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  615,000 
Estimated Production This Month  615,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
 

Back to my home page