Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 12 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hanaka Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,986 SC$ per ton 
Corporation Type:     state corporation 
Founded:     February 12 5252 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.47 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,639.31M SC$ 
Cash Available Now  158,908.29M SC$Corporate cash
     
Products Sold Last Year  48,595.88M SC$ 
Profit Last Year  18,874.17M SC$ 
Net Profit Last Year  9,908.94M SC$ 
Products Sold Last Month  4,644.56M SC$ 
Profit Last Month  1,693.45M SC$Profit
Net Profit Last Month  889.06M SC$Net Profit
Assets  196,257.18M SC$Corporate assets
Market Value  504,599.34M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,677.52M SC$Value of materials
Production Last Month  157,381.42Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  227.5Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  151,636.27M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.87M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -508.03M SC$Tax payments
Profit Payment Paid  -592.71M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,644.56M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  154,268.98M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.7Price earning ratio
Share Price  5,045.99  SC$Share price
Earning per Share In Recent Period  87.53  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,639.31M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,972.36M SC$Cost of Material used
Fixed Property Cost     207.87M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,639.31M SC$  2,948.35M SC$ 
Year to Date
Income   Cost  
41,011.76M   
   6,330.33M 
   16,935.93M 
   1,874.55M 
   583.69M 
   0.00M 
   0.00M 
41,011.76M  25,724.49M 
Last Year
Income   Cost  
48,595.88M   
   8,441.20M 
   18,009.73M 
   2,500.04M 
   770.74M 
   0.00M 
   0.00M 
48,595.88M  29,721.71M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,900 
Medium Level Worker  95,000  95,000  20,700 
High Level Worker  44,000  44,000  24,000 
Low Level Manager  17,500  17,500  30,000 
Medium Level Manager  12,600  12,600  39,600 
High Level Manager  7,300  7,300  49,500 
Executive  2,350  2,350  103,500 
High Tech Engineer  36,000  36,000  39,900 
High Tech Senior  8,600  8,600  63,000 
High Tech Executive  860  860  126,000 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    51,961 tons    5,000    10.4    184    2,801 SC$    1,510 SC$
Cotton    137,837 tons    35,000    3.9    183    6,325 SC$    3,549 SC$
Electric Power    4,066 million kwhs    450    9    178    171,386 SC$    97,680 SC$
Factory Maintenance    554 units    104    5.3    180    689,424 SC$    385,050 SC$
High Tech Services    58,394 units    5,000    11.7    183    2,847 SC$    1,616 SC$
Robotics    367 units    126    2.9    186    441,537 SC$    237,070 SC$
Rubber    16,672 tons    2,500    6.7    176    4,228 SC$    2,415 SC$
Services    61,687 units    7,500    8.2    182    2,155 SC$    1,029 SC$
Wool    257,736 tons    60,000    4.3    185    23,590 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
8317
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 218% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
Image  

Back to my home page