Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 12 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Arroyo Construction
Product:     Construction 
Latest Market Price:  Market Price  1,237 SC$ per unit 
Corporation Type:     state corporation 
Founded:     December 12 5318 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.62 GC 
Located in:     The United Kingdom of Berno 
Controlled by:     The United Kingdom of Berno 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,374.08M SC$ 
Cash Available Now  154,494.80M SC$Corporate cash
     
Products Sold Last Year  41,515.32M SC$ 
Profit Last Year  9,106.17M SC$ 
Net Profit Last Year  4,780.74M SC$ 
Products Sold Last Month  3,567.30M SC$ 
Profit Last Month  718.79M SC$Profit
Net Profit Last Month  377.36M SC$Net Profit
Assets  197,565.53M SC$Corporate assets
Market Value  296,611.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,288.92M SC$Value of materials
Production Last Month  1,600,044.48Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  153,255.60M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.08M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,277.38M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -215.64M SC$Tax payments
Profit Payment Paid  -251.58M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,567.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  150,120.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  75.3Price earning ratio
Share Price  2,966.12  SC$Share price
Earning per Share In Recent Period  39.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,374.08M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     2,169.54M SC$Cost of Material used
Fixed Property Cost     208.08M SC$Fixed Cost
Maintenance Products Used     72.69M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,374.08M SC$  3,199.81M SC$ 
Year to Date
Income   Cost  
32,413.03M   
   6,746.44M 
   16,407.78M 
   1,875.70M 
   652.95M 
   0.00M 
   0.00M 
32,413.03M  25,682.86M 
Last Year
Income   Cost  
41,515.32M   
   8,994.95M 
   20,126.43M 
   2,502.09M 
   785.69M 
   0.00M 
   0.00M 
41,515.32M  32,409.15M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,900 
Medium Level Worker  96,000  96,000  20,700 
High Level Worker  46,000  46,000  24,000 
Low Level Manager  23,300  23,300  30,000 
Medium Level Manager  10,500  10,500  39,600 
High Level Manager  4,700  4,700  49,500 
Executive  1,800  1,800  103,500 
High Tech Engineer  42,000  42,000  39,900 
High Tech Senior  9,800  9,800  63,000 
High Tech Executive  1,080  1,080  126,000 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,569,604 tons    150,000    10.5    176    2,810 SC$    1,631 SC$
Building Materials    137,655 units    20,000    6.9    176    2,686 SC$    1,525 SC$
Cable TV Services    3,081 units    300    10.3    177    2,910 SC$    1,646 SC$
Cement    1,053,619 tons    100,000    10.5    184    2,781 SC$    1,510 SC$
Chemicals    790,298 tons    100,000    7.9    174    2,597 SC$    1,510 SC$
Electric Components    2,273 units    300    7.6    188    3,438 SC$    1,812 SC$
Electric Power    4,359 million kwhs    375    11.6    184    181,886 SC$    97,680 SC$
Factory Maintenance    552 units    114    4.8    184    710,560 SC$    385,050 SC$
Glass    56,412 tons    5,500    10.3    186    3,894 SC$    2,084 SC$
High Tech Services    78,267 units    7,500    10.4    177    2,683 SC$    1,616 SC$
Internet    3,416 units    300    11.4    172    4,582 SC$    2,756 SC$
Lead    11,006 tons    1,250    8.8    180    84,064 SC$    46,690 SC$
Robotics    1,023 units    101    10.1    174    409,402 SC$    237,070 SC$
Services    145,253 units    12,500    11.6    183    1,964 SC$    1,029 SC$
Steel    241,205 tons    25,000    9.6    175    5,437 SC$    3,262 SC$
Telephone    3,462 units    300    11.5    173    3,349 SC$    2,186 SC$
Wood    186,824 tons    150,000    1.2    183    3,395 SC$    1,852 SC$
Zinc    11,011 tons    2,000    5.5    178    53,573 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.89 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The United Kingdom of Berno

Back to main country page
Image  

Back to my home page