Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 25 5155
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Memphis Potassium groB

Product:     Potassium 
Latest Market Price:  Market Price  2,970 SC$ per ton 
Corporation Type:     private corporation 
Founded:     December 25 5110 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     35.06 GC 
Located in:     The Kingdom of Sinuka 
Controlled by:     Commerzbank AG 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  7,587.73M SC$ 
Cash Available Now  111,963.00M SC$Corporate cash
     
Products Sold Last Year  98,540.28M SC$ 
Profit Last Year  31,862.19M SC$ 
Net Profit Last Year  13,382.12M SC$ 
Products Sold Last Month  8,372.82M SC$ 
Profit Last Month  2,839.58M SC$Profit
Net Profit Last Month  1,192.62M SC$Net Profit
Assets  173,841.69M SC$Corporate assets
Market Value  823,801.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  26,162.64M SC$Value of materials
Production Last Month  956,731.07Production for the month
Production Level Last Month  109.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.34Corporate Welfare Index
 
Available Natural Resource
Resource  Potassium 
Remaining  2,008,051,478 
 
Cash Flow Data
Cash at start of previous month  108,196.73M SC$ 
     
Salaries Paid  -1,053.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,590.83M SC$ 
Fixed Property Cost  -187.66M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,698.28M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -851.87M SC$Tax payments
Profit Payment Paid  -1,590.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  8,372.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  104,597.43M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  65.4Price earning ratio
Share Price  8,238.02  SC$Share price
Earning per Share In Recent Period  125.94  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  7,587.73M SC$   
Salaries Paid     1,053.31M SC$Salary Cost
Raw Materials Used     2,512.95M SC$Cost of Material used
Fixed Property Cost     187.66M SC$Fixed Cost
Maintenance Products Used     182.90M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,590.83M SC$ 
Total:  7,587.73M SC$  5,527.66M SC$ 
Year to Date
Income   Cost  
57,576.71M   
   7,373.95M 
   17,269.50M 
   1,315.22M 
   1,326.00M 
   0.00M 
   10,855.39M 
57,576.71M  38,140.05M 
Last Year
Income   Cost  
98,540.28M   
   12,640.51M 
   30,556.49M 
   2,255.80M 
   2,424.07M 
   0.00M 
   18,801.22M 
98,540.28M  66,678.09M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 410.0. The target salary index for this corporation is 410.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  112,500  112,500  21,730 
Medium Level Worker  117,000  117,000  28,290 
High Level Worker  44,750  44,750  32,800 
Low Level Manager  20,750  20,750  41,000 
Medium Level Manager  11,100  11,100  54,120 
High Level Manager  6,425  6,425  67,650 
Executive  2,025  2,025  141,450 
High Tech Engineer  41,750  41,750  54,530 
High Tech Senior  9,225  9,225  86,100 
High Tech Executive  1,010  1,010  172,200 
     
Total:  366,535Number of Employees 366,535   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    2,098,128 tons    175,000    12    241    5,665 SC$    2,114 SC$
Coal    936,033 tons    80,000    11.7    201    6,019 SC$    2,855 SC$
Computers    36,042 systems    5,000    7.2    303    7,773 SC$    2,643 SC$
Electric Power    7,789 million kwhs    675    11.5    227    1.07M SC$    434,700 SC$
Factory Maintenance    828 units    124    6.7    264    1.45M SC$    558,700 SC$
High Tech Services    159,492 units    17,500    9.1    301    4,853 SC$    1,676 SC$
Robotics    295 units    64    4.6    226    627,450 SC$    258,210 SC$
Services    222,553 units    35,000    6.4    303    3,607 SC$    1,096 SC$
Image  

Product Offered

Market Situation for Potassium 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  87,500.87 
Product Retained Each Month For Contracts  87,500.00 
Maximum Production Capacity Per Month  875,000 
Estimated Production This Month  875,000 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Commerzbank AG

Back to main enterprise page

Image  

Back to my home page