Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 31 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Waltersdorf Light Tanks
Product:     Light Tanks 
Latest Market Price:  Market Price  31.71M SC$ per tank 
Corporation Type:     state corporation 
Founded:     January 31 5365 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.31 GC 
Located in:     The Commonwealth of Butolek 
Controlled by:     The Commonwealth of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,622.64M SC$ 
Cash Available Now  51,307.57M SC$Corporate cash
     
Products Sold Last Year  42,229.14M SC$ 
Profit Last Year  26,642.73M SC$ 
Net Profit Last Year  13,987.43M SC$ 
Products Sold Last Month  3,529.67M SC$ 
Profit Last Month  2,150.07M SC$Profit
Net Profit Last Month  1,128.79M SC$Net Profit
Assets  54,078.83M SC$Corporate assets
Market Value  289,187.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  3,887.07M SC$Value of materials
Production Last Month  46.74Production for the month
Production Level Last Month  103.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.0Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.87Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,165.85M SC$ 
     
Salaries Paid  -560.16M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -191.25M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -645.02M SC$Tax payments
Profit Payment Paid  -752.53M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,529.67M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,851.05M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  25.4Price earning ratio
Share Price  2,891.87  SC$Share price
Earning per Share In Recent Period  113.84  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,622.64M SC$   
Salaries Paid     560.16M SC$Salary Cost
Raw Materials Used     561.76M SC$Cost of Material used
Fixed Property Cost     191.25M SC$Fixed Cost
Maintenance Products Used     77.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,622.64M SC$  1,390.51M SC$ 
Year to Date
Income   Cost  
6,458.61M   
   1,120.31M 
   988.45M 
   376.96M 
   154.07M 
   0.00M 
   0.00M 
6,458.61M  2,639.80M 
Last Year
Income   Cost  
42,229.14M   
   6,721.64M 
   5,931.41M 
   2,010.95M 
   922.41M 
   0.00M 
   0.00M 
42,229.14M  15,586.41M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  81,000  81,000  15,741 
Medium Level Worker  70,000  70,000  20,493 
High Level Worker  43,000  43,000  23,760 
Low Level Manager  8,300  8,300  29,700 
Medium Level Manager  6,033  6,033  39,204 
High Level Manager  3,100  3,100  49,005 
Executive  1,300  1,300  102,465 
High Tech Engineer  38,900  38,900  39,501 
High Tech Senior  8,200  8,200  62,370 
High Tech Executive  860  860  124,740 
     
Total:  260,693Number of Employees 260,693   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    53,050 tons    7,500    7.1    188    5,901 SC$    3,140 SC$
Chemicals    47,413 tons    7,500    6.3    187    2,841 SC$    1,510 SC$
Electric Components    59,869 units    7,500    8    184    3,324 SC$    1,812 SC$
Electric Power    1,877 million kwhs    250    7.5    180    167,714 SC$    97,680 SC$
Electronic Components    78,527 units    10,000    7.9    180    2,676 SC$    1,510 SC$
Factory Maintenance    746 units    124    6    180    695,038 SC$    385,050 SC$
High Tech Services    70,859 units    10,000    7.1    186    3,043 SC$    1,616 SC$
Industrial Equipment    61,061 units    10,000    6.1    180    2,562 SC$    1,556 SC$
Robotics    263 units    51    5.1    183    431,581 SC$    237,070 SC$
Services    36,796 units    5,000    7.4    182    1,915 SC$    1,058 SC$
Steel    59,254 tons    10,000    5.9    180    5,767 SC$    3,262 SC$
Weapon Grade Components    11,995 units    2,000    6    180    94,298 SC$    64,083 SC$
Image  
Product Offered
Market Situation for Light Tank 
8119
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45 
Estimated Production This Month  45 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Butolek

Back to main country page
Image  

Back to my home page