Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 3 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
The Commonwealth of Butolek
 President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 93.79
Cash:    9.36B SC$ Cash Available
Profit/Loss:    -301.26M SC$ Total Profit This Month
Total Assets:    16.42T SC$ Total State Assets
  
Country Assets
Population:    29,963,675 Total Population
Migration:    896  
Corporations:    21 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Henley Meat
Product:     Meat 
Latest Market Price:  Market Price  10,721 SC$ per ton 
Corporation Type:     state corporation 
Founded:     May 3 4447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     20.64 GC 
Located in:     The Commonwealth of Butolek 
Controlled by:     The Commonwealth of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,178.40M SC$ 
Cash Available Now  51,830.58M SC$Corporate cash
     
Products Sold Last Year  48,721.06M SC$ 
Profit Last Year  20,422.76M SC$ 
Net Profit Last Year  10,721.95M SC$ 
Products Sold Last Month  4,159.71M SC$ 
Profit Last Month  1,802.56M SC$Profit
Net Profit Last Month  946.35M SC$Net Profit
Assets  59,524.18M SC$Corporate assets
Market Value  485,001.00M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,270.21M SC$Value of materials
Production Last Month  174,771.22Production for the month
Production Level Last Month  104.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  223.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.34Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,958.74M SC$ 
     
Salaries Paid  -645.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.19M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -540.77M SC$Tax payments
Profit Payment Paid  -630.90M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,159.71M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,974.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  53.7Price earning ratio
Share Price  4,850.01  SC$Share price
Earning per Share In Recent Period  90.34  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,178.40M SC$   
Salaries Paid     645.36M SC$Salary Cost
Raw Materials Used     1,439.61M SC$Cost of Material used
Fixed Property Cost     208.19M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,178.40M SC$  2,358.03M SC$ 
Year to Date
Income   Cost  
8,338.15M   
   1,290.78M 
   2,871.58M 
   417.00M 
   129.12M 
   0.00M 
   0.00M 
8,338.15M  4,708.49M 
Last Year
Income   Cost  
48,721.06M   
   7,744.28M 
   17,272.23M 
   2,506.14M 
   775.65M 
   0.00M 
   0.00M 
48,721.06M  28,298.30M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  106,000  106,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  3,780  3,780  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  29,300  29,300  39,501 
High Tech Senior  6,600  6,600  62,370 
High Tech Executive  640  640  124,740 
     
Total:  320,090Number of Employees 320,090   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle    953,731 tons    145,000    6.6    181    8,996 SC$    4,983 SC$
Electric Power    1,010 million kwhs    200    5    180    167,648 SC$    97,680 SC$
Factory Maintenance    626 units    104    6    180    661,226 SC$    385,050 SC$
High Tech Services    74,839 units    7,500    10    180    2,778 SC$    1,616 SC$
Robotics    5 units    1    5.2    180    410,512 SC$    237,070 SC$
Services    63,867 units    7,500    8.5    183    1,888 SC$    1,090 SC$
Image  
Product Offered
Market Situation for Meat 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  167,500 
Estimated Production This Month  167,500 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Butolek

Back to main country page
 

Back to my home page