Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 15 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Henley Meat
Product:     Meat 
Latest Market Price:  Market Price  10,721 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 15 4447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.03 GC 
Located in:     The Commonwealth of Butolek 
Controlled by:     The Commonwealth of Butolek 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,961.96M SC$ 
Cash Available Now  51,544.18M SC$Corporate cash
     
Products Sold Last Year  43,518.38M SC$ 
Profit Last Year  15,474.22M SC$ 
Net Profit Last Year  8,123.96M SC$ 
Products Sold Last Month  4,168.42M SC$ 
Profit Last Month  2,138.71M SC$Profit
Net Profit Last Month  1,122.82M SC$Net Profit
Assets  59,989.42M SC$Corporate assets
Market Value  400,254.46M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,575.37M SC$Value of materials
Production Last Month  175,143.27Production for the month
Production Level Last Month  104.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,735.16M SC$ 
     
Salaries Paid  -645.43M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.16M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -324.73M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -641.61M SC$Tax payments
Profit Payment Paid  -748.55M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,168.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,755.25M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  45.4Price earning ratio
Share Price  4,002.54  SC$Share price
Earning per Share In Recent Period  88.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,961.96M SC$   
Salaries Paid     645.36M SC$Salary Cost
Raw Materials Used     1,206.93M SC$Cost of Material used
Fixed Property Cost     209.16M SC$Fixed Cost
Maintenance Products Used     64.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,961.96M SC$  2,126.32M SC$ 
Year to Date
Income   Cost  
31,674.20M   
   5,162.92M 
   9,340.86M 
   1,673.12M 
   506.51M 
   0.00M 
   0.00M 
31,674.20M  16,683.41M 
Last Year
Income   Cost  
43,518.38M   
   7,744.28M 
   17,002.45M 
   2,508.05M 
   789.38M 
   0.00M 
   0.00M 
43,518.38M  28,044.16M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  102,000  102,000  15,741 
Medium Level Worker  106,000  106,000  20,493 
High Level Worker  45,000  45,000  23,760 
Low Level Manager  14,500  14,500  29,700 
Medium Level Manager  11,100  11,100  39,204 
High Level Manager  3,780  3,780  49,005 
Executive  1,170  1,170  102,465 
High Tech Engineer  29,300  29,300  39,501 
High Tech Senior  6,600  6,600  62,370 
High Tech Executive  640  640  124,740 
     
Total:  320,090Number of Employees 320,090   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cattle    1,171,204 tons    145,000    8.1    180    7,252 SC$    4,140 SC$
Electric Power    2,427 million kwhs    200    12.1    181    176,387 SC$    97,680 SC$
Factory Maintenance    622 units    104    6    180    664,809 SC$    385,050 SC$
High Tech Services    69,205 units    7,500    9.2    183    2,990 SC$    1,616 SC$
Robotics    10 units    1    9.7    187    448,955 SC$    237,070 SC$
Services    35,711 units    7,500    4.8    182    1,826 SC$    1,163 SC$
Image  
Product Offered
Market Situation for Meat 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  167,500 
Estimated Production This Month  167,500 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Butolek

Back to main country page
Image  

Back to my home page