Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 13 5146
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Madera Military Supplies

Product:     Military Supplies 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     August 13 4726 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.50 GC 
Located in:     The Kingdom of Manoti 
Controlled by:     The Kingdom of Manoti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,711.74M SC$ 
Cash Available Now  157,609.86M SC$Corporate cash
     
Products Sold Last Year  68,850.25M SC$ 
Profit Last Year  6,819.78M SC$ 
Net Profit Last Year  3,580.39M SC$ 
Products Sold Last Month  5,738.87M SC$ 
Profit Last Month  521.54M SC$Profit
Net Profit Last Month  273.81M SC$Net Profit
Assets  220,358.60M SC$Corporate assets
Market Value  270,222.24M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  34,555.58M SC$Value of materials
Production Last Month  1,707,337.61Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  106.71Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  152,031.73M SC$ 
     
Salaries Paid  -440.33M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.93M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,773.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -156.46M SC$Tax payments
Profit Payment Paid  -182.54M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,738.87M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  153,008.79M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  82.1Price earning ratio
Share Price  2,702.22  SC$Share price
Earning per Share In Recent Period  32.91  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,711.74M SC$   
Salaries Paid     440.33M SC$Salary Cost
Raw Materials Used     4,385.93M SC$Cost of Material used
Fixed Property Cost     208.93M SC$Fixed Cost
Maintenance Products Used     130.87M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,711.74M SC$  5,166.05M SC$ 
Year to Date
Income   Cost  
45,937.33M   
   3,522.65M 
   35,130.82M 
   1,672.89M 
   1,045.56M 
   0.00M 
   0.00M 
45,937.33M  41,371.92M 
Last Year
Income   Cost  
68,850.25M   
   5,283.98M 
   52,688.48M 
   2,504.51M 
   1,553.50M 
   0.00M 
   0.00M 
68,850.25M  62,030.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  31,000  31,000  20,493 
High Level Worker  4,000  4,000  23,760 
Low Level Manager  11,700  11,700  29,700 
Medium Level Manager  5,500  5,500  39,204 
High Level Manager  3,200  3,200  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  42,200  42,200  39,501 
High Tech Senior  8,800  8,800  62,370 
High Tech Executive  920  920  124,740 
     
Total:  192,570Number of Employees 192,570   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bread    290,268 1000 units    30,000    9.7    180    4,855 SC$    2,763 SC$
Butter    54,629 tons    4,000    13.7    183    22,966 SC$    13,213 SC$
Chocolate    165,737 tons    15,000    11    181    14,185 SC$    7,852 SC$
Electric Power    1,942 million kwhs    500    3.9    183    792,619 SC$    434,700 SC$
Factory Maintenance    1,298 units    143    9.1    182    1.02M SC$    558,700 SC$
Fruit    882,065 tons    100,000    8.8    182    5,893 SC$    3,247 SC$
High Tech Services    59,577 units    5,000    11.9    188    3,011 SC$    1,676 SC$
Meat    215,843 tons    20,000    10.8    180    19,081 SC$    10,721 SC$
Mobile Devices    64,538 devices    7,500    8.6    180    27,850 SC$    15,704 SC$
Other Food Products    911,882 tons    100,000    9.1    180    16,593 SC$    9,211 SC$
Household Products    37,830 tons    5,000    7.6    180    11,449 SC$    6,493 SC$
Robotics    270 units    76    3.5    187    484,095 SC$    258,210 SC$
Services    62,396 units    5,000    12.5    186    2,255 SC$    1,234 SC$
Vegetables    309,558 tons    65,000    4.8    180    4,979 SC$    2,854 SC$
Image  

Product Offered

Market Situation for Military Supplies 
694
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.36 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,600,000 
Estimated Production This Month  1,600,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Manoti

Back to main country page

Image  

Back to my home page