Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 13 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

Eranti

Score 11668.00 Game Level 1 World Rank 48 President: matthewn50265 since Dec 5059
 
Country Flag
videos
  
War Rank 355
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 49.70
Cash:    -307.30B SC$ Cash Available
Profit/Loss:    -23.63B SC$ Total Profit This Month
Total Assets:    24.31T SC$ Total State Assets
  
Nominal Value 103.45 USD
Population:    29,951,899 Total Population
Migration:    3  
Corporations:    27 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 

 
Image  

Lucarnia Furniture

Product:     Furniture 
Latest Market Price:  Market Price  2,174 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 13 4839 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.89 GC 
Located in:     Eranti 
Controlled by:     Eranti 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,116.43M SC$ 
Cash Available Now  160,714.46M SC$Corporate cash
     
Products Sold Last Year  47,594.00M SC$ 
Profit Last Year  14,371.37M SC$ 
Net Profit Last Year  7,544.97M SC$ 
Products Sold Last Month  4,154.93M SC$ 
Profit Last Month  1,324.96M SC$Profit
Net Profit Last Month  695.61M SC$Net Profit
Assets  199,541.08M SC$Corporate assets
Market Value  397,000.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  10,735.43M SC$Value of materials
Production Last Month  876,451.23Production for the month
Production Level Last Month  109.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  216.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.56Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  154,698.68M SC$ 
     
Salaries Paid  -694.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.75M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -492.41M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -397.49M SC$Tax payments
Profit Payment Paid  -463.74M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,154.93M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  156,598.03M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.7Price earning ratio
Share Price  3,970.00  SC$Share price
Earning per Share In Recent Period  58.61  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,116.43M SC$   
Salaries Paid     694.19M SC$Salary Cost
Raw Materials Used     1,831.07M SC$Cost of Material used
Fixed Property Cost     207.75M SC$Fixed Cost
Maintenance Products Used     93.74M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,116.43M SC$  2,826.75M SC$ 
Year to Date
Income   Cost  
22,049.23M   
   4,166.20M 
   9,862.84M 
   1,248.64M 
   560.07M 
   0.00M 
   0.00M 
22,049.23M  15,837.74M 
Last Year
Income   Cost  
47,594.00M   
   8,331.34M 
   21,263.96M 
   2,499.57M 
   1,127.77M 
   0.00M 
   0.00M 
47,594.00M  33,222.63M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  117,000  117,000  15,900 
Medium Level Worker  99,000  99,000  20,700 
High Level Worker  24,000  24,000  24,000 
Low Level Manager  19,500  19,500  30,000 
Medium Level Manager  11,500  11,500  39,600 
High Level Manager  3,330  3,330  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  44,300  44,300  39,900 
High Tech Senior  9,900  9,900  63,000 
High Tech Executive  1,140  1,140  126,000 
     
Total:  330,680Number of Employees 330,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    160,929 tons    40,000    4    183    6,111 SC$    3,339 SC$
Electric Power    961 million kwhs    225    4.3    177    696,289 SC$    392,600 SC$
Factory Maintenance    962 units    103    9.3    181    1.02M SC$    558,700 SC$
Glass    24,415 tons    3,000    8.1    177    3,787 SC$    2,174 SC$
High Tech Services    86,335 units    7,500    11.5    187    2,975 SC$    1,676 SC$
Household Products    39,123 tons    4,000    9.8    183    11,945 SC$    6,493 SC$
Plastics    682,932 tons    100,000    6.8    184    3,130 SC$    1,706 SC$
Robotics    1,298 units    109    12    174    443,609 SC$    258,210 SC$
Services    49,106 units    7,500    6.5    182    2,282 SC$    1,238 SC$
Steel    130,723 tons    17,500    7.5    174    7,514 SC$    4,334 SC$
Wood    980,604 tons    175,000    5.6    170    3,876 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Furniture 
8020
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.81 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  800,000 
Estimated Production This Month  800,000 
Image  

Trade Strategies

Sale Strategy Start at 207% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Eranti

Back to main country page

 

Back to my home page