Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: May 15 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Software

Product:     Software 
Latest Market Price:  Market Price  1,635 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 15 3668 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.49 GC 
Located in:     The Commonwealth of Pontary 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,016.47M SC$ 
Cash Available Now  71,612.94M SC$Corporate cash
     
Products Sold Last Year  60,192.12M SC$ 
Profit Last Year  10,603.52M SC$ 
Net Profit Last Year  5,566.85M SC$ 
Products Sold Last Month  4,140.63M SC$ 
Profit Last Month  181.49M SC$Profit
Net Profit Last Month  95.28M SC$Net Profit
Assets  140,978.23M SC$Corporate assets
Market Value  387,410.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  40,523.89M SC$Value of materials
Production Last Month  888,223.89Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.32Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  65,738.00M SC$ 
     
Salaries Paid  -769.76M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -786.72M SC$ 
Fixed Property Cost  -187.89M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -419.83M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -54.45M SC$Tax payments
Profit Payment Paid  -63.52M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,140.63M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  67,596.47M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  92.8Price earning ratio
Share Price  3,874.10  SC$Share price
Earning per Share In Recent Period  41.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,016.47M SC$   
Salaries Paid     769.76M SC$Salary Cost
Raw Materials Used     2,062.58M SC$Cost of Material used
Fixed Property Cost     187.89M SC$Fixed Cost
Maintenance Products Used     144.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     786.72M SC$ 
Total:  4,016.47M SC$  3,951.75M SC$ 
Year to Date
Income   Cost  
17,625.65M   
   3,079.50M 
   8,115.13M 
   751.77M 
   579.17M 
   0.00M 
   3,498.81M 
17,625.65M  16,024.39M 
Last Year
Income   Cost  
60,192.12M   
   9,238.05M 
   24,873.85M 
   2,256.57M 
   1,740.28M 
   0.00M 
   11,479.84M 
60,192.12M  49,588.59M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  16,695 
Medium Level Worker  68,500  68,500  21,735 
High Level Worker  32,000  32,000  25,200 
Low Level Manager  13,925  13,925  31,500 
Medium Level Manager  8,375  8,375  41,580 
High Level Manager  3,950  3,950  51,975 
Executive  1,555  1,555  108,675 
High Tech Engineer  81,500  81,500  41,895 
High Tech Senior  16,500  16,500  66,150 
High Tech Executive  1,875  1,875  132,300 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    774,914 units    30,000    25.8    213    4,246 SC$    1,933 SC$
Computers    684,667 systems    22,500    30.4    288    7,772 SC$    2,486 SC$
Electric Power    13,840 million kwhs    675    20.5    215    1.01M SC$    434,700 SC$
Factory Maintenance    1,616 units    124    13    209    1.25M SC$    558,700 SC$
High Tech Services    364,140 units    12,500    29.1    289    5,082 SC$    1,676 SC$
Mobile Devices    441,226 devices    22,500    19.6    214    34,106 SC$    14,268 SC$
Household Products    86,717 tons    7,500    11.6    297    19,687 SC$    6,493 SC$
Robotics    1,754 units    110    15.9    212    580,025 SC$    258,210 SC$
Services    249,713 units    9,000    27.7    289    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Software 
3169
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.57 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page