Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 10 5373
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Jack Parker  
 
Country Flag
videos
  
Army
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Nominal Value 0.00 USD
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pana Dis Software
Product:     Software 
Latest Market Price:  Market Price  1,767 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 10 3668 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.04 GC 
Located in:     Sky Andromeda 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,156.92M SC$ 
Cash Available Now  111,441.39M SC$Corporate cash
     
Products Sold Last Year  58,516.67M SC$ 
Profit Last Year  16,491.36M SC$ 
Net Profit Last Year  4,122.84M SC$ 
Products Sold Last Month  6,157.42M SC$ 
Profit Last Month  2,457.96M SC$Profit
Net Profit Last Month  614.49M SC$Net Profit
Assets  178,896.46M SC$Corporate assets
Market Value  400,400.83M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,759.39M SC$Value of materials
Production Last Month  1,214,234.72Production for the month
Production Level Last Month  121.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  121.42Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  103,560.91M SC$ 
     
Salaries Paid  -770.22M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,169.91M SC$ 
Fixed Property Cost  -188.50M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -298.67M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -1,843.47M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,157.42M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  105,447.55M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  89.8Price earning ratio
Share Price  4,004.01  SC$Share price
Earning per Share In Recent Period  44.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,156.92M SC$   
Salaries Paid     770.22M SC$Salary Cost
Raw Materials Used     1,516.92M SC$Cost of Material used
Fixed Property Cost     188.50M SC$Fixed Cost
Maintenance Products Used     105.52M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,169.91M SC$ 
Total:  6,156.92M SC$  3,751.07M SC$ 
Year to Date
Income   Cost  
44,726.08M   
   6,158.55M 
   12,095.35M 
   1,508.11M 
   820.76M 
   0.00M 
   8,237.07M 
44,726.08M  28,819.84M 
Last Year
Income   Cost  
58,516.67M   
   9,238.98M 
   18,105.95M 
   2,259.10M 
   1,117.88M 
   0.00M 
   11,303.40M 
58,516.67M  42,025.31M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  61,720  61,720  16,695 
Medium Level Worker  68,720  68,720  21,735 
High Level Worker  32,040  32,040  25,200 
Low Level Manager  13,904  13,904  31,500 
Medium Level Manager  8,360  8,360  41,580 
High Level Manager  3,938  3,938  51,975 
Executive  1,552  1,552  108,675 
High Tech Engineer  81,488  81,488  41,895 
High Tech Senior  16,488  16,488  66,150 
High Tech Executive  1,872  1,872  132,300 
     
Total:  290,082Number of Employees 290,082   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    966,340 units    30,000    32.2    218    3,589 SC$    1,458 SC$
Computers    749,221 systems    22,500    33.3    258    5,644 SC$    1,917 SC$
Electric Power    13,264 million kwhs    525    25.3    214    174,054 SC$    97,680 SC$
Factory Maintenance    3,468 units    124    28    221    876,596 SC$    385,050 SC$
High Tech Services    310,871 units    12,500    24.9    217    2,875 SC$    1,600 SC$
Mobile Devices    716,358 devices    22,500    31.8    214    28,491 SC$    13,137 SC$
Household Products    165,433 tons    7,500    22.1    292    17,398 SC$    5,738 SC$
Robotics    1,387 units    110    12.7    214    550,977 SC$    237,070 SC$
Services    228,043 units    9,000    25.3    290    3,302 SC$    1,061 SC$
Image  
Product Offered
Market Situation for Software 
991
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,000,000 
Estimated Production This Month  1,000,000 
Image  
Trade Strategies
Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page
 

Back to my home page