Tip

Welcome to Simcountry.

close
Loading message...

Title

Close
 

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 

Applet Window

Desktop Settings
 

Maximized Window

 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 8 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

The Kingdom of Borishi

President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 77.58
Cash:    1.01T SC$ Cash Available
Profit/Loss:    -3.73B SC$ Total Profit This Month
Total Assets:    5.61T SC$ Total State Assets
  
Country Assets
Population:    30,030,240 Total Population
Migration:    3  
Corporations:    19 Number of Corporations
Gold Coins:    Secret 
Show Map

 

 
Image  

Navajohill Construction

Product:     Construction 
Latest Market Price:  Market Price  1,586 SC$ per unit 
Corporation Type:     state corporation 
Founded:     January 8 5143 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     5.98 GC 
Located in:     The Kingdom of Borishi 
Controlled by:     The Kingdom of Borishi 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,673.76M SC$ 
Cash Available Now  49,867.30M SC$Corporate cash
     
Products Sold Last Year  28,770.69M SC$ 
Profit Last Year  4,985.69M SC$ 
Net Profit Last Year  2,617.49M SC$ 
Products Sold Last Month  3,690.62M SC$ 
Profit Last Month  1,131.93M SC$Profit
Net Profit Last Month  594.27M SC$Net Profit
Assets  88,780.38M SC$Corporate assets
Market Value  140,582.85M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,251.17M SC$Value of materials
Production Last Month  1,034,419.54Production for the month
Production Level Last Month  100.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,756.66M SC$ 
     
Salaries Paid  -701.03M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.26M SC$Fixed Cost
Maintenance Products Bought  -928.96M SC$ 
Raw Materials Bought  -1,039.49M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -339.58M SC$Tax payments
Profit Payment Paid  -396.18M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,690.62M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,833.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  56.4Price earning ratio
Share Price  1,405.83  SC$Share price
Earning per Share In Recent Period  24.95  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,673.76M SC$   
Salaries Paid     701.03M SC$Salary Cost
Raw Materials Used     1,550.05M SC$Cost of Material used
Fixed Property Cost     208.26M SC$Fixed Cost
Maintenance Products Used     102.28M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,673.76M SC$  2,561.62M SC$ 
Year to Date
Income   Cost  
3,690.62M   
   701.03M 
   1,545.93M 
   208.55M 
   103.18M 
   0.00M 
   0.00M 
3,690.62M  2,558.69M 
Last Year
Income   Cost  
28,770.69M   
   8,342.23M 
   12,029.46M 
   2,500.27M 
   913.05M 
   0.00M 
   0.00M 
28,770.69M  23,785.01M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  3,900  3,900  49,005 
Executive  1,200  1,200  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  335,780Number of Employees 335,780   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    524,164 tons    52,500    10    182    4,143 SC$    2,265 SC$
Building Materials    192,297 units    20,000    9.6    187    3,912 SC$    2,114 SC$
Cable TV Services    2,419 units    300    8.1    180    3,298 SC$    1,963 SC$
Cement    531,992 tons    50,000    10.6    181    3,816 SC$    2,114 SC$
Chemicals    64,997 tons    25,000    2.6    187    3,958 SC$    2,114 SC$
Electric Components    2,764 units    300    9.2    180    3,660 SC$    2,114 SC$
Electric Power    1,412 million kwhs    375    3.8    186    729,984 SC$    392,600 SC$
Factory Maintenance    1,233 units    113    10.9    180    1.01M SC$    558,700 SC$
Glass    52,096 tons    5,500    9.5    188    4,126 SC$    2,174 SC$
High Tech Services    73,989 units    7,500    9.9    184    2,929 SC$    1,676 SC$
Internet    3,335 units    300    11.1    184    6,109 SC$    3,292 SC$
Lead    5,657 tons    1,250    4.5    183    75,793 SC$    41,340 SC$
Robotics    271 units    101    2.7    186    487,534 SC$    258,210 SC$
Services    81,982 units    12,500    6.6    181    2,250 SC$    1,238 SC$
Steel    27,934 tons    10,000    2.8    185    8,013 SC$    4,334 SC$
Telephone    3,060 units    300    10.2    180    4,201 SC$    2,567 SC$
Wood    243,038 tons    62,500    3.9    180    4,086 SC$    2,274 SC$
Zinc    21,145 tons    2,000    10.6    180    55,652 SC$    32,595 SC$
Image  

Product Offered

Market Situation for Construction 
8614
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.31 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 215% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Borishi

Back to main country page

 

Back to my home page