Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Lucenta Electric Power
Product:     Electric Power 
Latest Market Price:  Market Price  97,680 SC$ per million kwh 
Corporation Type:     state corporation 
Founded:     March 23 5345 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.40 GC 
Located in:     Misoto 
Controlled by:     Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,593.00M SC$ 
Cash Available Now  93,060.78M SC$Corporate cash
     
Products Sold Last Year  45,189.48M SC$ 
Profit Last Year  11,392.07M SC$ 
Net Profit Last Year  5,838.19M SC$ 
Products Sold Last Month  4,689.97M SC$ 
Profit Last Month  1,415.49M SC$Profit
Net Profit Last Month  743.13M SC$Net Profit
Assets  137,345.58M SC$Corporate assets
Market Value  338,480.74M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,778.91M SC$Value of materials
Production Last Month  22,974.04Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.2Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  89,263.69M SC$ 
     
Salaries Paid  -631.18M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.15M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -3,726.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -424.65M SC$Tax payments
Profit Payment Paid  -495.42M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,689.97M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  88,467.78M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.5Price earning ratio
Share Price  3,384.81  SC$Share price
Earning per Share In Recent Period  54.11  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,593.00M SC$   
Salaries Paid     631.18M SC$Salary Cost
Raw Materials Used     2,358.59M SC$Cost of Material used
Fixed Property Cost     208.15M SC$Fixed Cost
Maintenance Products Used     90.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,593.00M SC$  3,288.74M SC$ 
Year to Date
Income   Cost  
9,380.14M   
   1,262.35M 
   4,692.06M 
   415.69M 
   179.65M 
   0.00M 
   0.00M 
9,380.14M  6,549.74M 
Last Year
Income   Cost  
45,189.48M   
   7,576.15M 
   22,747.61M 
   2,500.77M 
   972.87M 
   0.00M 
   0.00M 
45,189.48M  33,797.41M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  78,000  78,000  15,900 
Medium Level Worker  66,000  66,000  20,700 
High Level Worker  21,000  21,000  24,000 
Low Level Manager  11,800  11,800  30,000 
Medium Level Manager  7,300  7,300  39,600 
High Level Manager  2,550  2,550  49,500 
Executive  1,070  1,070  103,500 
High Tech Engineer  62,500  62,500  39,900 
High Tech Senior  13,300  13,300  63,000 
High Tech Executive  2,000  2,000  126,000 
     
Total:  265,520Number of Employees 265,520   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    344,171 units    35,000    9.8    186    6,624 SC$    3,549 SC$
Carbon    62,441 tons    10,000    6.2    182    47,220 SC$    25,921 SC$
Chemicals    624,754 tons    55,000    11.4    183    2,798 SC$    1,510 SC$
Computers    176,424 systems    17,500    10.1    174    3,322 SC$    1,921 SC$
Factory Maintenance    1,469 units    144    10.2    182    703,670 SC$    385,050 SC$
Gas    122,939 units    75,000    1.6    171    5,921 SC$    3,462 SC$
High Tech Services    194,972 units    25,000    7.8    177    2,822 SC$    1,616 SC$
Oil    1,890,107 tons    200,000    9.5    184    2,627 SC$    1,431 SC$
Robotics    1,838 units    228    8.1    177    414,796 SC$    237,070 SC$
Services    119,003 units    25,000    4.8    187    2,207 SC$    1,163 SC$
Software    162,822 units    20,000    8.1    172    2,823 SC$    1,472 SC$
Image  
Product Offered
Market Situation for Electric Power 
1189
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.75 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  21,000 
Estimated Production This Month  21,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Misoto

Back to main country page
Image  

Back to my home page