Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 27 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Misoto
 Score 7580.00 Game Level 1 World Rank 94 President: since Aug 5355
 
Country Flag
videos
  
War Rank 106
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    Secured Mode 
War Experience:    Level 0 
  
Finance Index 136.60
Cash:    56.57B SC$ Cash Available
Profit/Loss:    14.31B SC$ Total Profit This Month
Total Assets:    20.71T SC$ Total State Assets
  
Nominal Value 88.12 USD
Population:    29,992,037 Total Population
Migration:    1,352  
Corporations:    28 Number of Corporations
Gold Coins:    Secret 
Indexes
Nat Resources
Newspapers
Show Map
 
 
Image  
Mercolat Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  9,211 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 27 5341 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.14 GC 
Located in:     Misoto 
Controlled by:     Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,252.44M SC$ 
Cash Available Now  121,688.68M SC$Corporate cash
     
Products Sold Last Year  53,641.99M SC$ 
Profit Last Year  23,091.52M SC$ 
Net Profit Last Year  12,123.05M SC$ 
Products Sold Last Month  4,474.03M SC$ 
Profit Last Month  1,916.21M SC$Profit
Net Profit Last Month  1,006.01M SC$Net Profit
Assets  164,687.60M SC$Corporate assets
Market Value  590,884.47M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,142.24M SC$Value of materials
Production Last Month  218,800.38Production for the month
Production Level Last Month  109.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  109.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,240.49M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.61M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -77.55M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -574.86M SC$Tax payments
Profit Payment Paid  -670.67M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,474.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  119,542.00M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  58.5Price earning ratio
Share Price  5,908.84  SC$Share price
Earning per Share In Recent Period  101.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,252.44M SC$   
Salaries Paid     641.83M SC$Salary Cost
Raw Materials Used     1,639.74M SC$Cost of Material used
Fixed Property Cost     207.61M SC$Fixed Cost
Maintenance Products Used     66.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,252.44M SC$  2,555.93M SC$ 
Year to Date
Income   Cost  
8,968.14M   
   1,283.72M 
   3,284.34M 
   416.20M 
   134.14M 
   0.00M 
   0.00M 
8,968.14M  5,118.41M 
Last Year
Income   Cost  
53,641.99M   
   7,702.14M 
   19,568.20M 
   2,502.17M 
   777.95M 
   0.00M 
   0.00M 
53,641.99M  30,550.46M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,000  100,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  43,000  43,000  24,000 
Low Level Manager  14,500  14,500  30,000 
Medium Level Manager  10,700  10,700  39,600 
High Level Manager  3,870  3,870  49,500 
Executive  1,010  1,010  103,500 
High Tech Engineer  32,600  32,600  39,900 
High Tech Senior  7,400  7,400  63,000 
High Tech Executive  700  700  126,000 
     
Total:  313,780Number of Employees 313,780   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    1,537 tons    200    7.7    182    1,509 SC$    832 SC$
Cocoa    904 tons    200    4.5    178    2,470 SC$    1,446 SC$
Coffee    1,840 tons    200    9.2    184    15,935 SC$    8,607 SC$
Eggs    315,071 10000 units    35,000    9    178    4,148 SC$    2,356 SC$
Electric Power    1,705 million kwhs    250    6.8    182    168,172 SC$    97,680 SC$
Factory Maintenance    938 units    103    9.1    187    730,775 SC$    385,050 SC$
Fruit    544,839 tons    77,500    7    185    5,848 SC$    3,171 SC$
High Tech Services    32,470 units    2,500    13    187    3,050 SC$    1,616 SC$
Peanuts    335,731 tons    30,000    11.2    182    5,322 SC$    3,065 SC$
Rice    81,510 tons    10,000    8.2    175    4,338 SC$    2,643 SC$
Robotics    9 units    1    9    180    429,170 SC$    237,070 SC$
Services    50,079 units    5,000    10    186    2,058 SC$    1,163 SC$
Spices    70,180 tons    5,500    12.8    180    34,155 SC$    20,083 SC$
Vegetables    851,829 tons    87,500    9.7    175    4,735 SC$    2,557 SC$
Image  
Product Offered
Market Situation for Other Food Products 
5149
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.07 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Misoto

Back to main country page
 

Back to my home page