Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Dec 14 5341
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mercolat Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,154 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 14 5341 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     2.35 GC 
Located in:     Misoto 
Controlled by:     Misoto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,774.11M SC$ 
Cash Available Now  51,954.85M SC$Corporate cash
     
Products Sold Last Year  0.00M SC$ 
Profit Last Year  0.00M SC$ 
Net Profit Last Year  0.00M SC$ 
Products Sold Last Month  3,878.91M SC$ 
Profit Last Month  1,512.55M SC$Profit
Net Profit Last Month  794.09M SC$Net Profit
Assets  62,711.32M SC$Corporate assets
Market Value  55,108.33M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,253.28M SC$Value of materials
Production Last Month  206,619.93Production for the month
Production Level Last Month  103.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  224.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  103.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,193.84M SC$ 
     
Salaries Paid  -641.83M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -111.23M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -7,815.58M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -453.76M SC$Tax payments
Profit Payment Paid  -529.39M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,878.91M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,263.79M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  13.1Price earning ratio
Share Price  551.08  SC$Share price
Earning per Share In Recent Period  41.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,774.11M SC$   
Salaries Paid     641.89M SC$Salary Cost
Raw Materials Used     1,510.22M SC$Cost of Material used
Fixed Property Cost     111.23M SC$Fixed Cost
Maintenance Products Used     64.25M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,774.11M SC$  2,327.59M SC$ 
Year to Date
Income   Cost  
19,475.11M   
   4,924.82M 
   7,168.91M 
   445.36M 
   311.39M 
   0.00M 
   0.00M 
19,475.11M  12,850.48M 
Last Year
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  100,200  100,200  15,741 
Medium Level Worker  100,140  100,140  20,493 
High Level Worker  43,030  43,030  23,760 
Low Level Manager  14,455  14,455  29,700 
Medium Level Manager  10,665  10,665  39,204 
High Level Manager  3,848  3,848  49,005 
Executive  1,008  1,008  102,465 
High Tech Engineer  32,574  32,574  39,501 
High Tech Senior  7,386  7,386  62,370 
High Tech Executive  699  699  124,740 
     
Total:  314,005Number of Employees 314,005   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    2,645 tons    200    13.2    189    2,284 SC$    1,209 SC$
Cocoa    2,409 tons    200    12    173    3,615 SC$    2,113 SC$
Coffee    2,485 tons    200    12.4    180    9,987 SC$    6,319 SC$
Eggs    441,010 10000 units    35,000    12.6    180    4,056 SC$    2,356 SC$
Electric Power    2,761 million kwhs    250    11    183    177,472 SC$    97,680 SC$
Factory Maintenance    313 units    103    3    180    676,931 SC$    385,050 SC$
Fruit    869,607 tons    77,500    11.2    186    5,912 SC$    3,171 SC$
High Tech Services    33,525 units    2,500    13.4    186    3,034 SC$    1,616 SC$
Peanuts    111,798 tons    30,000    3.7    180    5,001 SC$    3,065 SC$
Rice    24,281 tons    10,000    2.4    184    4,849 SC$    2,643 SC$
Robotics    4 units    1    4.1    180    422,648 SC$    237,070 SC$
Services    61,751 units    5,000    12.4    183    2,008 SC$    1,061 SC$
Spices    65,466 tons    5,500    11.9    184    37,194 SC$    20,083 SC$
Vegetables    324,281 tons    87,500    3.7    180    4,787 SC$    2,718 SC$
Image  
Product Offered
Market Situation for Other Food Products 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.47 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Misoto

Back to main country page
Image  

Back to my home page