Tip

Welcome to Simcountry.

close
Loading message...

Title
Close
 

 
Popup Settings
Close
 
 

 
Close
 
 

 
Close
 
 

Applet Window
Desktop Settings
 

Maximized Window
 
 
Simcountry

Simcountry Popup
Close
 
Little Upsilon: Feb 20 5161
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster

South Pacific

 Score 27747.00 Game Level 5 World Rank 397 Czar: Nikolia Gustavic since Jul 4942
 
Country Flag
videos
  
War Rank 25
Wars Won / Lost:    0 / 0 
War Score:    0 points 
War Protection:    No war protection 
War Experience:    Level 1 
  
Country Assets
Cash:    Secret 
Profit/Loss:    Secret 
Total Assets:    Secret 
  
Nominal Value Secret
Population:    72,243,577 Total Population
Migration:    3  
Corporations:    70 Number of Corporations
Gold Coins:    Secret 
Indexes
Show Map

 
 
Image  

PAC 7 Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 20 5041 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     0.00 GC 
Located in:     South Pacific 
Controlled by:     South Pacific 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  2,400.25M SC$ 
Cash Available Now  27,697.03M SC$Corporate cash
     
Products Sold Last Year  28,454.34M SC$ 
Profit Last Year  -6,154.22M SC$ 
Net Profit Last Year  -6,154.22M SC$ 
Products Sold Last Month  2,370.98M SC$ 
Profit Last Month  -526.71M SC$Profit
Net Profit Last Month  -526.71M SC$Net Profit
Assets  -72,625.52M SC$Corporate assets
Market Value  50.77M SC$Corporate market value
Outstanding Loans  120,000.00M SC$Total of loans
Value of Supplies  15,064.91M SC$Value of materials
Production Last Month  3,533.59Production for the month
Production Level Last Month  114.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  100Quality Index
Quality of the Product  120.0Output Product Quality
Production Process Effectivity  100Productivity Index
Welfare Index  113.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  24,999.12M SC$ 
     
Salaries Paid  -930.11M SC$ 
Interest Paid  -6.67M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  0.00M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -1,136.53M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  2,370.98M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  25,296.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  999.0Price earning ratio
Share Price  0.51  SC$Share price
Earning per Share In Recent Period  -51.40  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  2,400.25M SC$   
Salaries Paid     930.11M SC$Salary Cost
Raw Materials Used     1,961.35M SC$Cost of Material used
Fixed Property Cost     0.00M SC$Fixed Cost
Maintenance Products Used     1.80M SC$Maintenance Cost
Interest on Loans     6.67M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  2,400.25M SC$  2,899.93M SC$ 
Year to Date
Income   Cost  
2,370.98M   
   930.11M 
   1,959.11M 
   0.00M 
   1.80M 
   6.67M 
   0.00M 
2,370.98M  2,897.69M 
Last Year
Income   Cost  
28,454.34M   
   11,161.37M 
   23,357.26M 
   0.00M 
   21.60M 
   68.33M 
   0.00M 
28,454.34M  34,608.56M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

Loans
Source    Amount    Interest Rate    Due on
EPM Bank LU Branch    30.00B SC$    12.0%    5161/12/05
EPM Bank LU Branch    30.00B SC$    12.0%    5166/01/05
The Republic of Medousa    30.00B SC$    12.0%    5170/07/05
The Republic of Medousa    30.00B SC$    12.0%    5170/10/05
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  137,000  137,000  15,900 
Medium Level Worker  113,000  113,000  20,700 
High Level Worker  45,000  45,000  24,000 
Low Level Manager  16,000  16,000  30,000 
Medium Level Manager  10,400  10,400  39,600 
High Level Manager  3,000  3,000  49,500 
Executive  1,950  1,950  103,500 
High Tech Engineer  78,000  78,000  39,900 
High Tech Senior  15,600  15,600  63,000 
High Tech Executive  1,800  1,800  126,000 
     
Total:  421,750Number of Employees 421,750   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    57,284 units    4,000    14.3    202    6,673 SC$    2,718 SC$
Books And Newspapers    200,059 units    22,500    8.9    125    2,319 SC$    1,933 SC$
Building Materials    253,919 units    25,000    10.2    216    4,678 SC$    2,114 SC$
Computers    84,496 systems    10,000    8.4    240    6,389 SC$    2,567 SC$
Electric Components    313,523 units    25,000    12.5    204    4,674 SC$    2,114 SC$
Electric Power    3,370 million kwhs    500    6.7    174    730,939 SC$    392,600 SC$
Electronic Components    247,404 units    25,000    9.9    221    3,725 SC$    1,646 SC$
Factory Maintenance    8 units    2    4    179    1.03M SC$    558,700 SC$
High Tech Services    125,930 units    20,000    6.3    123    2,011 SC$    1,676 SC$
Industrial Equipment    179,752 units    25,000    7.2    219    4,963 SC$    2,235 SC$
Mercury    8,479 tons    900    9.4    173    51,323 SC$    29,415 SC$
Mobile Devices    30,019 devices    3,000    10    218    34,085 SC$    15,402 SC$
Household Products    13,723 tons    2,000    6.9    229    15,116 SC$    6,493 SC$
Robotics    7 units    1    6.6    184    514,415 SC$    258,210 SC$
Services    95,164 units    10,000    9.5    226    2,859 SC$    1,238 SC$
Software    147,548 units    15,000    9.8    216    3,154 SC$    1,470 SC$
Trucks    970 trucks    100    9.7    195    5.88M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
964
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 110% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in South Pacific

Back to main country page
 

Back to my home page