Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 22 5149
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Defensive Missiles

Product:     Defensive Missiles 
Latest Market Price:  Market Price  573,800 SC$ per missile 
Corporation Type:     private corporation 
Founded:     May 22 4454 
Total Number of Shares Outstanding:     800 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.93 GC 
Located in:     The Republic of Karolia 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,023.24M SC$ 
Cash Available Now  52,071.82M SC$Corporate cash
     
Products Sold Last Year  48,212.23M SC$ 
Profit Last Year  9,455.48M SC$ 
Net Profit Last Year  4,964.13M SC$ 
Products Sold Last Month  4,023.24M SC$ 
Profit Last Month  778.58M SC$Profit
Net Profit Last Month  408.76M SC$Net Profit
Assets  121,894.77M SC$Corporate assets
Market Value  350,917.43M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  37,453.92M SC$Value of materials
Production Last Month  2,535.01Production for the month
Production Level Last Month  106.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  106.74Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,633.28M SC$ 
     
Salaries Paid  -529.89M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -764.41M SC$ 
Fixed Property Cost  -187.81M SC$Fixed Cost
Maintenance Products Bought  -210.05M SC$ 
Raw Materials Bought  -1,250.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -233.57M SC$Tax payments
Profit Payment Paid  -272.50M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,023.24M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,207.95M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  800.00M 
P/E Ratio  78.1Price earning ratio
Share Price  438.65  SC$Share price
Earning per Share In Recent Period  5.62  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,023.24M SC$   
Salaries Paid     529.89M SC$Salary Cost
Raw Materials Used     1,564.76M SC$Cost of Material used
Fixed Property Cost     187.81M SC$Fixed Cost
Maintenance Products Used     197.44M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     764.41M SC$ 
Total:  4,023.24M SC$  3,244.31M SC$ 
Year to Date
Income   Cost  
32,124.04M   
   4,239.44M 
   12,514.08M 
   1,503.69M 
   1,579.56M 
   0.00M 
   6,103.25M 
32,124.04M  25,940.02M 
Last Year
Income   Cost  
48,212.23M   
   6,359.00M 
   18,612.63M 
   2,255.18M 
   2,369.33M 
   0.00M 
   9,160.60M 
48,212.23M  38,756.75M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  71,000  71,000  16,695 
Medium Level Worker  55,750  55,750  21,735 
High Level Worker  23,000  23,000  25,200 
Low Level Manager  7,875  7,875  31,500 
Medium Level Manager  5,150  5,150  41,580 
High Level Manager  2,150  2,150  51,975 
Executive  950  950  108,675 
High Tech Engineer  45,125  45,125  41,895 
High Tech Senior  9,800  9,800  66,150 
High Tech Executive  1,255  1,255  132,300 
     
Total:  222,055Number of Employees 222,055   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    31,453 tons    1,000    31.5    213    7,322 SC$    3,383 SC$
Ammunition Components    77,693 units    3,000    25.9    290    148,108 SC$    49,075 SC$
Chemicals    457,242 tons    25,000    18.3    292    6,376 SC$    2,114 SC$
Computers    587,560 systems    20,000    29.4    281    8,012 SC$    2,643 SC$
Electric Power    4,810 million kwhs    250    19.2    215    984,444 SC$    434,700 SC$
Electronic Components    518,658 units    30,000    17.3    295    4,990 SC$    1,646 SC$
Factory Maintenance    3,671 units    124    29.6    285    1.69M SC$    558,700 SC$
High Tech Services    252,729 units    20,000    12.6    297    5,082 SC$    1,676 SC$
Industrial Equipment    669,148 units    22,500    29.7    298    6,776 SC$    2,235 SC$
Robotics    734 units    39    19.1    220    619,903 SC$    258,210 SC$
Services    351,924 units    20,000    17.6    294    3,532 SC$    1,130 SC$
Steel    11,690 tons    1,000    11.7    297    11,904 SC$    4,052 SC$
Image  

Product Offered

Market Situation for Defensive Missile 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.72 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  2,375 
Estimated Production This Month  2,375 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page