Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 14 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Ilonga Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     November 14 4871 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.72 GC 
Located in:     Rossanna 
Controlled by:     Rossanna 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,811.87M SC$ 
Cash Available Now  60,097.63M SC$Corporate cash
     
Products Sold Last Year  63,468.45M SC$ 
Profit Last Year  12,053.95M SC$ 
Net Profit Last Year  4,640.77M SC$ 
Products Sold Last Month  5,182.13M SC$ 
Profit Last Month  863.04M SC$Profit
Net Profit Last Month  332.27M SC$Net Profit
Assets  118,598.49M SC$Corporate assets
Market Value  251,954.10M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  29,696.76M SC$Value of materials
Production Last Month  999,128.27Production for the month
Production Level Last Month  111.00 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  268.2Output Product Quality
Production Process Effectivity  199Productivity Index
Welfare Index  111.01Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  55,300.03M SC$ 
     
Salaries Paid  -675.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.84M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,084.09M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -258.91M SC$Tax payments
Profit Payment Paid  -543.72M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,182.13M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  56,712.17M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  57.8Price earning ratio
Share Price  2,519.54  SC$Share price
Earning per Share In Recent Period  43.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,811.87M SC$   
Salaries Paid     675.44M SC$Salary Cost
Raw Materials Used     3,299.31M SC$Cost of Material used
Fixed Property Cost     207.84M SC$Fixed Cost
Maintenance Products Used     132.35M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,811.87M SC$  4,314.94M SC$ 
Year to Date
Income   Cost  
42,655.81M   
   5,401.40M 
   26,179.01M 
   1,666.47M 
   1,071.98M 
   0.00M 
   0.00M 
42,655.81M  34,318.86M 
Last Year
Income   Cost  
63,468.45M   
   8,102.86M 
   39,199.72M 
   2,499.04M 
   1,612.87M 
   0.00M 
   0.00M 
63,468.45M  51,414.50M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 325.0. The target salary index for this corporation is 325.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,260  97,260  17,225 
Medium Level Worker  85,160  85,160  22,425 
High Level Worker  32,040  32,040  26,000 
Low Level Manager  16,575  16,575  32,500 
Medium Level Manager  9,077  9,077  42,900 
High Level Manager  3,192  3,192  53,625 
Executive  898  898  112,125 
High Tech Engineer  41,376  41,376  43,225 
High Tech Senior  8,483  8,483  68,250 
High Tech Executive  878  878  136,500 
     
Total:  294,939Number of Employees 294,939   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    72,876 tons    10,000    7.3    266    5,697 SC$    2,114 SC$
Electric Power    9,973 million kwhs    750    13.3    268    1.19M SC$    434,700 SC$
Factory Maintenance    1,160 units    123    9.4    214    1.19M SC$    558,700 SC$
Gas    206,566 units    12,500    16.5    245    10,450 SC$    3,878 SC$
High Tech Services    393,893 units    25,000    15.8    212    3,299 SC$    1,676 SC$
Robotics    725 units    51    14.4    296    779,278 SC$    258,210 SC$
Services    184,398 units    25,000    7.4    212    2,197 SC$    1,238 SC$
Wood    2,589,214 tons    350,000    7.4    214    4,995 SC$    2,310 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  275,000.63 
Product Retained Each Month For Contracts  275,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 278% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Best Price
Image  

Back to list of state corporations in Rossanna

Back to main country page

Image  

Back to my home page