Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jan 19 5163
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Camport Paper

Product:     Paper 
Latest Market Price:  Market Price  2,039 SC$ per ton 
Corporation Type:     state corporation 
Founded:     August 19 4945 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     10.83 GC 
Located in:     Camport 
Controlled by:     Camport 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,185.30M SC$ 
Cash Available Now  66,439.07M SC$Corporate cash
     
Products Sold Last Year  53,787.82M SC$ 
Profit Last Year  13,770.30M SC$ 
Net Profit Last Year  4,916.00M SC$ 
Products Sold Last Month  4,452.78M SC$ 
Profit Last Month  1,135.80M SC$Profit
Net Profit Last Month  405.48M SC$Net Profit
Assets  110,166.59M SC$Corporate assets
Market Value  254,449.37M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,076.50M SC$Value of materials
Production Last Month  1,001,776.08Production for the month
Production Level Last Month  111.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  226.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  111.31Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  60,791.97M SC$ 
     
Salaries Paid  -457.02M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.99M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -205.07M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -340.74M SC$Tax payments
Profit Payment Paid  -779.16M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,452.78M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  63,253.78M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  62.1Price earning ratio
Share Price  2,544.49  SC$Share price
Earning per Share In Recent Period  40.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,185.30M SC$   
Salaries Paid     457.02M SC$Salary Cost
Raw Materials Used     2,537.34M SC$Cost of Material used
Fixed Property Cost     208.99M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,185.30M SC$  3,317.45M SC$ 
Year to Date
Income   Cost  
0.00M   
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
   0.00M 
0.00M  0.00M 
Last Year
Income   Cost  
53,787.82M   
   5,484.60M 
   30,659.94M 
   2,503.71M 
   1,369.26M 
   0.00M 
   0.00M 
53,787.82M  40,017.51M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 220.0. The target salary index for this corporation is 220.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  97,000  97,000  11,660 
Medium Level Worker  85,000  85,000  15,180 
High Level Worker  32,000  32,000  17,600 
Low Level Manager  16,600  16,600  22,000 
Medium Level Manager  9,100  9,100  29,040 
High Level Manager  3,210  3,210  36,300 
Executive  900  900  75,900 
High Tech Engineer  41,400  41,400  29,260 
High Tech Senior  8,500  8,500  46,200 
High Tech Executive  880  880  92,400 
     
Total:  294,590Number of Employees 294,590   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    71,788 tons    10,000    7.2    186    3,981 SC$    2,114 SC$
Electric Power    8,619 million kwhs    750    11.5    178    688,564 SC$    392,600 SC$
Factory Maintenance    748 units    124    6    183    1.02M SC$    558,700 SC$
Gas    104,437 units    12,500    8.4    172    6,524 SC$    3,816 SC$
High Tech Services    238,941 units    25,000    9.6    237    4,006 SC$    1,676 SC$
Robotics    569 units    51    11.2    220    579,940 SC$    258,210 SC$
Services    336,874 units    25,000    13.5    237    3,014 SC$    1,238 SC$
Wood    1,098,242 tons    350,000    3.1    180    4,076 SC$    2,274 SC$
Image  

Product Offered

Market Situation for Paper 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  275,000.29 
Product Retained Each Month For Contracts  275,000.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in Camport

Back to main country page

Image  

Back to my home page