Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 25 5153
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Kadoma Weapon Grade Components

Product:     Weapon Grade Components 
Latest Market Price:  Market Price  101,170 SC$ per unit 
Corporation Type:     state corporation 
Founded:     July 25 4810 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.68 GC 
Located in:     The Independent State of Moldacia 
Controlled by:     The Independent State of Moldacia 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,555.19M SC$ 
Cash Available Now  164,628.60M SC$Corporate cash
     
Products Sold Last Year  42,950.14M SC$ 
Profit Last Year  12,314.36M SC$ 
Net Profit Last Year  6,465.04M SC$ 
Products Sold Last Month  3,554.76M SC$ 
Profit Last Month  992.69M SC$Profit
Net Profit Last Month  521.16M SC$Net Profit
Assets  205,141.90M SC$Corporate assets
Market Value  368,393.91M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  12,509.28M SC$Value of materials
Production Last Month  16,497.96Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  164,713.23M SC$ 
     
Salaries Paid  -738.09M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.77M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,602.47M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -297.81M SC$Tax payments
Profit Payment Paid  -347.44M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,554.76M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  161,073.41M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  63.7Price earning ratio
Share Price  3,683.94  SC$Share price
Earning per Share In Recent Period  57.79  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,555.19M SC$   
Salaries Paid     738.09M SC$Salary Cost
Raw Materials Used     1,440.65M SC$Cost of Material used
Fixed Property Cost     208.77M SC$Fixed Cost
Maintenance Products Used     94.65M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,555.19M SC$  2,482.16M SC$ 
Year to Date
Income   Cost  
24,865.32M   
   5,166.61M 
   10,696.97M 
   1,462.79M 
   661.52M 
   0.00M 
   0.00M 
24,865.32M  17,987.90M 
Last Year
Income   Cost  
42,950.14M   
   8,857.05M 
   18,170.05M 
   2,504.81M 
   1,103.87M 
   0.00M 
   0.00M 
42,950.14M  30,635.78M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  59,000  59,000  15,741 
Medium Level Worker  48,000  48,000  20,493 
High Level Worker  31,000  31,000  23,760 
Low Level Manager  13,000  13,000  29,700 
Medium Level Manager  9,400  9,400  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,060  2,060  102,465 
High Tech Engineer  85,000  85,000  39,501 
High Tech Senior  18,400  18,400  62,370 
High Tech Executive  3,000  3,000  124,740 
     
Total:  274,460Number of Employees 274,460   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Airforce Maintenance    1,358 units    0    -    182    36,536 SC$    43,790 SC$
Chemicals    453,585 tons    40,000    11.3    180    3,768 SC$    2,114 SC$
Def Weapons Maintenance    311 units    30    10.4    182    18,754 SC$    10,260 SC$
Displays    10,870 displays    2,500    4.3    185    4,245 SC$    1,910 SC$
Electric Components    463,404 units    37,500    12.4    180    3,707 SC$    2,114 SC$
Electric Motors    6,958 units    3,000    2.3    180    4,977 SC$    2,914 SC$
Electric Power    6,401 million kwhs    575    11.1    180    769,733 SC$    434,700 SC$
Electronic Components    321,365 units    37,500    8.6    188    3,100 SC$    1,646 SC$
Factory Maintenance    601 units    104    5.8    181    1.01M SC$    558,700 SC$
High Tech Services    24,774 units    7,500    3.3    180    2,986 SC$    1,676 SC$
Industrial Equipment    86,004 units    37,500    2.3    180    3,999 SC$    2,235 SC$
Machine Parts    102,283 units    40,000    2.6    183    3,724 SC$    2,023 SC$
Mobile Devices    18,372 devices    2,000    9.2    186    29,337 SC$    15,704 SC$
Navy Vessels Maintenance    314 units    45    7    180    1.20M SC$    694,600 SC$
Off Weapons Maintenance    662 units    0    -    180    79,982 SC$    101,170 SC$
Household Products    18,073 tons    5,000    3.6    183    11,787 SC$    6,493 SC$
Robotics    886 units    151    5.9    184    476,027 SC$    258,210 SC$
Services    21,487 units    5,000    4.3    186    2,329 SC$    1,128 SC$
Str Weapons Maintenance    32 units    0    -    180    1.72M SC$    1.34M SC$
Image  

Product Offered

Market Situation for Weapon Grade Component 
7525
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.87 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  15,750 
Estimated Production This Month  15,750 
Image  

Trade Strategies

Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Independent State of Moldacia

Back to main country page

Image  

Back to my home page