Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Sep 13 5368
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Butler Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,804 SC$ per unit 
Corporation Type:     state corporation 
Founded:     February 13 5367 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     6.88 GC 
Located in:     The Grand State of Ministra 
Controlled by:     The Grand State of Ministra 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a lack of workers.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  47,841.72M SC$Corporate cash
     
Products Sold Last Year  29,237.93M SC$ 
Profit Last Year  11,984.54M SC$ 
Net Profit Last Year  6,156.75M SC$ 
Products Sold Last Month  3,977.30M SC$ 
Profit Last Month  1,880.14M SC$Profit
Net Profit Last Month  987.07M SC$Net Profit
Assets  61,809.55M SC$Corporate assets
Market Value  161,664.15M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  11,843.51M SC$Value of materials
Production Last Month  821,736.14Production for the month
Production Level Last Month  91.30 %Production Index
Employment Level Last Month  90.70 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  229.3Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  100.67Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,859.42M SC$ 
     
Salaries Paid  -761.39M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -174.80M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -882.32M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -564.04M SC$Tax payments
Profit Payment Paid  -658.05M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,977.30M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,841.72M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  19.6Price earning ratio
Share Price  1,616.64  SC$Share price
Earning per Share In Recent Period  82.46  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     690.59M SC$Salary Cost
Raw Materials Used     990.55M SC$Cost of Material used
Fixed Property Cost     174.80M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  1,927.05M SC$ 
Year to Date
Income   Cost  
31,188.64M   
   6,060.67M 
   8,739.49M 
   1,240.99M 
   563.16M 
   0.00M 
   0.00M 
31,188.64M  16,604.30M 
Last Year
Income   Cost  
29,237.93M   
   7,736.43M 
   8,189.31M 
   805.80M 
   521.86M 
   0.00M 
   0.00M 
29,237.93M  17,253.39M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,258  94,000  15,741 
Medium Level Worker  99,770  110,000  20,493 
High Level Worker  39,908  44,000  23,760 
Low Level Manager  21,859  24,100  29,700 
Medium Level Manager  10,340  11,400  39,204 
High Level Manager  4,263  4,700  49,005 
Executive  1,270  1,400  102,465 
High Tech Engineer  43,083  47,501  39,501 
High Tech Senior  10,340  11,400  62,370 
High Tech Executive  1,034  1,140  124,740 
     
Total:  317,125Number of Employees 349,642   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    3,326,244 units    325,000    10.2    187    2,555 SC$    1,359 SC$
Books And Newspapers    114,749 units    10,000    11.5    180    3,081 SC$    1,752 SC$
Computers    152,224 systems    15,000    10.1    186    3,923 SC$    2,114 SC$
Electric Power    4,382 million kwhs    350    12.5    185    181,310 SC$    97,680 SC$
Factory Maintenance    1,132 units    114    9.9    180    685,132 SC$    385,050 SC$
High Tech Services    69,551 units    7,500    9.3    180    2,613 SC$    1,616 SC$
Household Products    51,282 tons    5,000    10.3    184    10,665 SC$    5,738 SC$
Robotics    12 units    1    11.6    183    435,860 SC$    237,070 SC$
Services    73,182 units    7,500    9.8    183    2,068 SC$    1,163 SC$
Software    106,699 units    10,000    10.7    180    2,851 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  821,736.00 
Product in Stock but not Offered on the Market  0.70 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 219% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Grand State of Ministra

Back to main country page
Image  

Back to my home page