Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: May 20 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Napa Robotics
Product:     Robotics 
Latest Market Price:  Market Price  237,070 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 20 4447 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     7.49 GC 
Located in:     The Democratic Union of Maon 
Controlled by:     The Democratic Union of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,018.18M SC$ 
Cash Available Now  53,133.34M SC$Corporate cash
     
Products Sold Last Year  43,100.72M SC$ 
Profit Last Year  8,097.66M SC$ 
Net Profit Last Year  4,514.82M SC$ 
Products Sold Last Month  4,033.27M SC$ 
Profit Last Month  1,024.18M SC$Profit
Net Profit Last Month  1,024.18M SC$Net Profit
Assets  69,361.28M SC$Corporate assets
Market Value  175,941.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  18,008.40M SC$Value of materials
Production Last Month  10,031.94Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.8Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.89Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  49,032.37M SC$ 
     
Salaries Paid  -757.68M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.47M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,033.27M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  49,033.85M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  67.6Price earning ratio
Share Price  1,759.41  SC$Share price
Earning per Share In Recent Period  26.02  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,018.18M SC$   
Salaries Paid     758.82M SC$Salary Cost
Raw Materials Used     2,765.13M SC$Cost of Material used
Fixed Property Cost     208.47M SC$Fixed Cost
Maintenance Products Used     63.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  5,018.18M SC$  3,796.15M SC$ 
Year to Date
Income   Cost  
9,774.92M   
   3,035.29M 
   5,128.01M 
   835.03M 
   193.11M 
   0.00M 
   0.00M 
9,774.92M  9,191.43M 
Last Year
Income   Cost  
43,100.72M   
   9,105.86M 
   22,818.16M 
   2,503.94M 
   575.10M 
   0.00M 
   0.00M 
43,100.72M  35,003.06M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  58,000  58,000  15,741 
Medium Level Worker  36,000  36,000  20,493 
High Level Worker  26,000  26,000  23,760 
Low Level Manager  13,600  13,600  29,700 
Medium Level Manager  7,800  7,800  39,204 
High Level Manager  3,500  3,500  49,005 
Executive  1,250  1,250  102,465 
High Tech Engineer  77,500  77,500  39,501 
High Tech Senior  36,500  36,500  62,370 
High Tech Executive  3,200  3,200  124,740 
     
Total:  263,350Number of Employees 263,350   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    10,521 tons    3,000    3.5    180    5,401 SC$    3,140 SC$
Carbon    3,625 tons    1,750    2.1    180    44,705 SC$    25,921 SC$
Electric Components    179,009 units    50,000    3.6    180    3,256 SC$    1,812 SC$
Electric Motors    73,459 units    12,500    5.9    187    4,910 SC$    2,597 SC$
Electric Power    7,548 million kwhs    675    11.2    177    157,041 SC$    89,150 SC$
Electronic Components    359,259 units    50,000    7.2    181    2,738 SC$    1,510 SC$
Factory Maintenance    587 units    101    5.8    183    709,336 SC$    385,050 SC$
High Tech Services    71,761 units    7,500    9.6    183    2,972 SC$    1,616 SC$
Industrial Equipment    152,888 units    40,000    3.8    185    3,105 SC$    1,661 SC$
Lead    2,265 tons    1,000    2.3    180    81,460 SC$    46,690 SC$
Lithium    8,511 tons    1,000    8.5    186    186,199 SC$    99,820 SC$
Machine Parts    86,726 units    12,500    6.9    180    2,617 SC$    1,510 SC$
Mobile Devices    27,762 devices    4,500    6.2    183    23,987 SC$    13,137 SC$
Platinum    103 tons    13    8.2    180    111.07M SC$    62.79M SC$
Robotics    1,155 units    251    4.6    186    444,069 SC$    237,070 SC$
Rubber    37,632 tons    5,000    7.5    180    4,322 SC$    2,415 SC$
Steel    12,724 tons    3,000    4.2    183    5,948 SC$    3,262 SC$
Image  
Product Offered
Market Situation for Robotics 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.53 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  9,750 
Estimated Production This Month  9,750 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Maon

Back to main country page
Image  

Back to my home page