Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 12 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Luzrana Clothes
Product:     Clothes 
Latest Market Price:  Market Price  12,219 SC$ per ton 
Corporation Type:     state corporation 
Founded:     July 12 4384 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.71 GC 
Located in:     The Democratic Union of Maon 
Controlled by:     The Democratic Union of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,205.43M SC$ 
Cash Available Now  52,185.35M SC$Corporate cash
     
Products Sold Last Year  53,964.18M SC$ 
Profit Last Year  19,390.10M SC$ 
Net Profit Last Year  10,179.80M SC$ 
Products Sold Last Month  4,469.44M SC$ 
Profit Last Month  1,612.13M SC$Profit
Net Profit Last Month  846.37M SC$Net Profit
Assets  66,517.11M SC$Corporate assets
Market Value  416,269.56M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,811.67M SC$Value of materials
Production Last Month  154,350.17Production for the month
Production Level Last Month  102.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.7Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.90Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,916.22M SC$ 
     
Salaries Paid  -703.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.42M SC$Fixed Cost
Maintenance Products Bought  -579.72M SC$ 
Raw Materials Bought  -630.48M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -483.64M SC$Tax payments
Profit Payment Paid  -564.24M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,469.44M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,104.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  48.5Price earning ratio
Share Price  4,162.70  SC$Share price
Earning per Share In Recent Period  85.88  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,205.43M SC$   
Salaries Paid     703.24M SC$Salary Cost
Raw Materials Used     1,861.72M SC$Cost of Material used
Fixed Property Cost     208.42M SC$Fixed Cost
Maintenance Products Used     64.61M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,205.43M SC$  2,837.99M SC$ 
Year to Date
Income   Cost  
22,543.25M   
   3,515.63M 
   9,328.78M 
   1,044.04M 
   335.18M 
   0.00M 
   0.00M 
22,543.25M  14,223.63M 
Last Year
Income   Cost  
53,964.18M   
   8,439.47M 
   22,841.61M 
   2,506.50M 
   786.50M 
   0.00M 
   0.00M 
53,964.18M  34,574.08M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  107,000  107,000  15,741 
Medium Level Worker  95,000  95,000  20,493 
High Level Worker  44,000  44,000  23,760 
Low Level Manager  17,500  17,500  29,700 
Medium Level Manager  12,600  12,600  39,204 
High Level Manager  7,300  7,300  49,005 
Executive  2,350  2,350  102,465 
High Tech Engineer  36,000  36,000  39,501 
High Tech Senior  8,600  8,600  62,370 
High Tech Executive  860  860  124,740 
     
Total:  331,210Number of Employees 331,210   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    20,611 tons    5,000    4.1    180    2,657 SC$    1,510 SC$
Cotton    240,139 tons    35,000    6.9    183    6,423 SC$    3,549 SC$
Electric Power    5,047 million kwhs    450    11.2    180    157,304 SC$    86,475 SC$
Factory Maintenance    1,152 units    103    11.2    181    688,175 SC$    385,050 SC$
High Tech Services    48,807 units    5,000    9.8    180    2,804 SC$    1,616 SC$
Robotics    1,045 units    126    8.3    181    426,935 SC$    237,070 SC$
Rubber    13,525 tons    2,500    5.4    182    4,411 SC$    2,415 SC$
Services    95,779 units    7,500    12.8    187    1,886 SC$    998 SC$
Wool    523,504 tons    60,000    8.7    180    23,239 SC$    13,202 SC$
Image  
Product Offered
Market Situation for Clothes 
1684
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.65 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  150,000 
Estimated Production This Month  150,000 
Image  
Trade Strategies
Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Maon

Back to main country page
Image  

Back to my home page