Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Jun 9 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Majorette Shuttle Components
Product:     Shuttle Components 
Latest Market Price:  Market Price  951,300 SC$ per Component 
Corporation Type:     state corporation 
Founded:     January 9 5369 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     3.68 GC 
Located in:     The Democratic Union of Maon 
Controlled by:     The Democratic Union of Maon 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,334.02M SC$ 
Cash Available Now  50,893.82M SC$Corporate cash
     
Products Sold Last Year  37,140.35M SC$ 
Profit Last Year  13,996.34M SC$ 
Net Profit Last Year  7,200.56M SC$ 
Products Sold Last Month  4,019.39M SC$ 
Profit Last Month  1,662.87M SC$Profit
Net Profit Last Month  873.01M SC$Net Profit
Assets  59,183.68M SC$Corporate assets
Market Value  86,375.76M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  8,409.64M SC$Value of materials
Production Last Month  1,994.40Production for the month
Production Level Last Month  102.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  224.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  102.28Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,865.64M SC$ 
     
Salaries Paid  -890.19M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -167.86M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,530.12M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -498.86M SC$Tax payments
Profit Payment Paid  -582.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,019.39M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,861.09M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  11.6Price earning ratio
Share Price  863.76  SC$Share price
Earning per Share In Recent Period  74.73  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,334.02M SC$   
Salaries Paid     890.19M SC$Salary Cost
Raw Materials Used     1,185.23M SC$Cost of Material used
Fixed Property Cost     167.86M SC$Fixed Cost
Maintenance Products Used     89.82M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,334.02M SC$  2,333.10M SC$ 
Year to Date
Income   Cost  
20,839.53M   
   4,450.48M 
   6,091.29M 
   767.26M 
   449.12M 
   0.00M 
   0.00M 
20,839.53M  11,758.15M 
Last Year
Income   Cost  
37,140.35M   
   10,416.54M 
   10,933.03M 
   939.76M 
   854.69M 
   0.00M 
   0.00M 
37,140.35M  23,144.01M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  84,000  84,000  15,741 
Medium Level Worker  82,000  82,000  20,493 
High Level Worker  51,000  51,000  23,760 
Low Level Manager  19,500  19,500  29,700 
Medium Level Manager  10,000  10,000  39,204 
High Level Manager  5,600  5,600  49,005 
Executive  2,100  2,100  102,465 
High Tech Engineer  83,000  83,000  39,501 
High Tech Senior  19,000  19,000  62,370 
High Tech Executive  3,500  3,500  124,740 
     
Total:  359,700Number of Employees 359,700   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Chemicals    601,023 tons    100,000    6    181    2,745 SC$    1,510 SC$
Electric Components    409,747 units    40,000    10.2    180    3,180 SC$    1,812 SC$
Electric Power    2,385 million kwhs    300    8    185    183,027 SC$    86,475 SC$
Electronic Components    490,989 units    40,000    12.3    187    2,839 SC$    1,510 SC$
Factory Maintenance    660 units    144    4.6    180    665,146 SC$    385,050 SC$
Glass    108,914 tons    20,000    5.4    180    3,163 SC$    1,681 SC$
High Tech Services    202,208 units    25,000    8.1    180    2,918 SC$    1,616 SC$
Industrial Equipment    236,690 units    40,000    5.9    182    3,058 SC$    1,661 SC$
Machine Parts    464,944 units    40,000    11.6    184    2,779 SC$    1,510 SC$
Household Products    117,883 tons    20,000    5.9    181    9,830 SC$    5,738 SC$
Robotics    780 units    76    10.3    180    425,624 SC$    237,070 SC$
Services    156,987 units    12,500    12.6    181    1,806 SC$    998 SC$
Image  
Product Offered
Market Situation for Shuttle Component 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.86 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,950 
Estimated Production This Month  1,950 
Image  
Trade Strategies
Sale Strategy Start at 214% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Democratic Union of Maon

Back to main country page
Image  

Back to my home page