Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 28 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Waarburg Cars

Product:     Cars 
Latest Market Price:  Market Price  36,940 SC$ per car 
Corporation Type:     state corporation 
Founded:     May 28 4375 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.00 GC 
Located in:     The Kingdom of Lennox pal 
Controlled by:     The Kingdom of Lennox pal 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  162,948.88M SC$Corporate cash
     
Products Sold Last Year  44,467.06M SC$ 
Profit Last Year  9,241.76M SC$ 
Net Profit Last Year  4,851.92M SC$ 
Products Sold Last Month  4,077.32M SC$ 
Profit Last Month  1,118.57M SC$Profit
Net Profit Last Month  587.25M SC$Net Profit
Assets  211,230.09M SC$Corporate assets
Market Value  328,966.23M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  16,428.91M SC$Value of materials
Production Last Month  47,586.02Production for the month
Production Level Last Month  105.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  201Quality Index
Quality of the Product  226.0Output Product Quality
Production Process Effectivity  201Productivity Index
Welfare Index  105.75Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  166,155.85M SC$ 
     
Salaries Paid  -684.38M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -209.18M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -5,247.80M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -335.57M SC$Tax payments
Profit Payment Paid  -391.50M SC$ 
Upgrades Bought  -415.86M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,077.32M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  162,948.88M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  60.3Price earning ratio
Share Price  3,289.66  SC$Share price
Earning per Share In Recent Period  54.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     682.77M SC$Salary Cost
Raw Materials Used     1,973.37M SC$Cost of Material used
Fixed Property Cost     209.18M SC$Fixed Cost
Maintenance Products Used     97.79M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  0.00M SC$  2,963.11M SC$ 
Year to Date
Income   Cost  
20,618.66M   
   3,418.68M 
   9,719.05M 
   1,045.17M 
   481.74M 
   0.00M 
   0.00M 
20,618.66M  14,664.64M 
Last Year
Income   Cost  
44,467.06M   
   8,202.11M 
   23,388.07M 
   2,503.32M 
   1,131.79M 
   0.00M 
   0.00M 
44,467.06M  35,225.30M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  78,560  78,560  15,741 
Medium Level Worker  71,630  71,630  20,493 
High Level Worker  46,990  46,990  23,760 
Low Level Manager  16,730  16,730  29,700 
Medium Level Manager  9,222  9,222  39,204 
High Level Manager  4,518  4,518  49,005 
Executive  1,653  1,653  102,465 
High Tech Engineer  55,929  55,929  39,501 
High Tech Senior  11,014  11,014  62,370 
High Tech Executive  1,162  1,162  124,740 
     
Total:  297,408Number of Employees 297,408   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    84,275 tons    7,500    11.2    180    6,017 SC$    3,383 SC$
Batteries    171,932 units    32,000    5.4    184    3,946 SC$    2,699 SC$
Car Engines    412,795 engines    39,000    10.6    180    12,760 SC$    7,097 SC$
Carbon    42,410 tons    5,500    7.7    180    48,592 SC$    28,050 SC$
Chemicals    59,354 tons    7,500    7.9    187    4,011 SC$    2,114 SC$
Electric Components    62,483 units    7,500    8.3    180    3,492 SC$    2,114 SC$
Electric Power    1,972 million kwhs    250    7.9    180    776,252 SC$    434,700 SC$
Electronic Components    41,761 units    7,500    5.6    188    3,100 SC$    1,646 SC$
Factory Maintenance    936 units    104    9    187    1.06M SC$    558,700 SC$
High Tech Services    50,948 units    7,500    6.8    181    3,008 SC$    1,676 SC$
Lead    12,208 tons    2,500    4.9    188    79,724 SC$    42,075 SC$
Mobile Devices    36,763 devices    3,000    12.3    180    24,474 SC$    13,840 SC$
Plastics    74,951 tons    7,500    10    180    2,950 SC$    1,706 SC$
Robotics    1,225 units    178    6.9    180    452,368 SC$    258,210 SC$
Services    67,068 units    7,500    8.9    180    2,131 SC$    1,238 SC$
Steel    256,793 tons    25,000    10.3    184    7,975 SC$    4,334 SC$
Image  

Product Offered

Market Situation for Cars 
4456
 
Product Offered but not Sold yet  47,586.00 
Product in Stock but not Offered on the Market  0.64 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  45,000 
Estimated Production This Month  45,000 
Image  

Trade Strategies

Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Lennox pal

Back to main country page

Image  

Back to my home page