Tip

Welcome to Simcountry.

close
Loading message...
Title
Close
 
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Applet Window
Desktop Settings
 
Maximized Window
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 12 5367
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
President: Simcountry  
 
Country Flag
videos
  
Army
War Protection:    No war protection 
War Experience:    Level 0 
  
Finance Index 0.00
Cash:    0 SC$ Cash Available
Profit/Loss:    0 SC$ Total Profit This Month
Total Assets:    0 SC$ Total State Assets
  
Country Assets
Population:    0 Total Population
Migration:    0  
Corporations:    0 Number of Corporations
Gold Coins:    Secret 
Nat Resources
Newspapers
Show Map
 
 
Image  
Pana Dis Pharmaceutical Produc
Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  13,590 SC$ per unit 
Corporation Type:     private corporation 
Founded:     September 12 4547 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.52 GC 
Located in:     The Independent State of Painoga 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,873.50M SC$ 
Cash Available Now  118,067.59M SC$Corporate cash
     
Products Sold Last Year  70,532.99M SC$ 
Profit Last Year  21,914.92M SC$ 
Net Profit Last Year  9,204.27M SC$ 
Products Sold Last Month  5,873.82M SC$ 
Profit Last Month  1,807.81M SC$Profit
Net Profit Last Month  759.28M SC$Net Profit
Assets  167,355.85M SC$Corporate assets
Market Value  599,770.54M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,739.23M SC$Value of materials
Production Last Month  153,253.81Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  298.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.47Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  110,545.21M SC$ 
     
Salaries Paid  -791.88M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,116.02M SC$ 
Fixed Property Cost  -188.41M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -573.92M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -542.34M SC$Tax payments
Profit Payment Paid  -1,012.37M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,873.82M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  112,194.10M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  78.3Price earning ratio
Share Price  5,997.71  SC$Share price
Earning per Share In Recent Period  76.59  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,873.50M SC$   
Salaries Paid     791.88M SC$Salary Cost
Raw Materials Used     1,856.24M SC$Cost of Material used
Fixed Property Cost     188.41M SC$Fixed Cost
Maintenance Products Used     114.78M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,116.02M SC$ 
Total:  5,873.50M SC$  4,067.33M SC$ 
Year to Date
Income   Cost  
17,642.27M   
   2,376.02M 
   5,550.72M 
   564.96M 
   347.10M 
   0.00M 
   3,355.96M 
17,642.27M  12,194.75M 
Last Year
Income   Cost  
70,532.99M   
   9,503.68M 
   22,022.97M 
   2,257.49M 
   1,428.32M 
   0.00M 
   13,405.60M 
70,532.99M  48,618.07M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  69,750  69,750  15,900 
Medium Level Worker  55,250  55,250  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  19,425  19,425  30,000 
Medium Level Manager  15,125  15,125  39,600 
High Level Manager  7,575  7,575  49,500 
Executive  2,475  2,475  103,500 
High Tech Engineer  76,375  76,375  39,900 
High Tech Senior  19,025  19,025  63,000 
High Tech Executive  2,215  2,215  126,000 
     
Total:  305,215Number of Employees 305,215   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    162,475 units    15,000    10.8    220    3,786 SC$    1,752 SC$
Chemicals    1,105,281 tons    150,000    7.4    219    3,390 SC$    1,510 SC$
Electric Power    3,544 million kwhs    350    10.1    218    213,370 SC$    97,680 SC$
Factory Maintenance    1,413 units    144    9.8    207    810,981 SC$    385,050 SC$
High Tech Services    151,485 units    25,000    6.1    212    3,320 SC$    1,616 SC$
Lithium    4,224 tons    400    10.6    213    218,822 SC$    99,820 SC$
Minerals    369,918 tons    50,000    7.4    215    4,849 SC$    2,190 SC$
Mobile Devices    98,496 devices    8,000    12.3    214    28,755 SC$    13,137 SC$
Household Products    105,112 tons    17,500    6    214    12,734 SC$    5,738 SC$
Robotics    374 units    95    3.9    212    515,516 SC$    237,070 SC$
Rubber    4,210 tons    1,250    3.4    220    5,433 SC$    2,415 SC$
Services    341,962 units    25,000    13.7    213    2,200 SC$    1,090 SC$
Software    222,718 units    30,000    7.4    206    3,063 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Pharmaceutical Products 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.98 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  140,000 
Estimated Production This Month  140,000 
Image  
Trade Strategies
Sale Strategy Start at 358% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page
 

Back to my home page