Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Sep 10 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pana Dis Pharmaceutical Produc

Product:     Pharmaceutical Products 
Latest Market Price:  Market Price  17,818 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 10 4547 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     16.81 GC 
Located in:     The Independent State of Painoga 
Controlled by:     Chardonay Investments 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,202.52M SC$ 
Cash Available Now  118,833.17M SC$Corporate cash
     
Products Sold Last Year  63,500.27M SC$ 
Profit Last Year  12,310.92M SC$ 
Net Profit Last Year  5,170.58M SC$ 
Products Sold Last Month  5,287.31M SC$ 
Profit Last Month  1,032.11M SC$Profit
Net Profit Last Month  433.49M SC$Net Profit
Assets  166,934.77M SC$Corporate assets
Market Value  395,126.13M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  14,133.64M SC$Value of materials
Production Last Month  104,855.50Production for the month
Production Level Last Month  110.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  299.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  110.37Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  114,650.33M SC$ 
     
Salaries Paid  -792.26M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,004.59M SC$ 
Fixed Property Cost  -188.40M SC$Fixed Cost
Maintenance Products Bought  -1,591.00M SC$ 
Raw Materials Bought  -1,634.75M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.63M SC$Tax payments
Profit Payment Paid  -577.98M SC$ 
Upgrades Bought  -208.38M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,287.31M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,630.65M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  85.4Price earning ratio
Share Price  3,951.26  SC$Share price
Earning per Share In Recent Period  46.25  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,202.52M SC$   
Salaries Paid     791.88M SC$Salary Cost
Raw Materials Used     2,097.87M SC$Cost of Material used
Fixed Property Cost     188.40M SC$Fixed Cost
Maintenance Products Used     172.17M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,004.59M SC$ 
Total:  5,202.52M SC$  4,254.91M SC$ 
Year to Date
Income   Cost  
41,932.57M   
   6,335.79M 
   16,833.06M 
   1,506.91M 
   1,383.79M 
   0.00M 
   7,963.52M 
41,932.57M  34,023.07M 
Last Year
Income   Cost  
63,500.27M   
   9,504.06M 
   25,305.41M 
   2,257.81M 
   2,046.72M 
   0.00M 
   12,075.34M 
63,500.27M  51,189.35M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  69,750  69,750  15,900 
Medium Level Worker  55,250  55,250  20,700 
High Level Worker  38,000  38,000  24,000 
Low Level Manager  19,425  19,425  30,000 
Medium Level Manager  15,125  15,125  39,600 
High Level Manager  7,575  7,575  49,500 
Executive  2,475  2,475  103,500 
High Tech Engineer  76,375  76,375  39,900 
High Tech Senior  19,025  19,025  63,000 
High Tech Executive  2,215  2,215  126,000 
     
Total:  305,215Number of Employees 305,215   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    159,655 units    15,000    10.6    210    4,116 SC$    1,993 SC$
Chemicals    251,452 tons    75,000    3.4    218    4,776 SC$    2,114 SC$
Electric Power    3,927 million kwhs    650    6    218    971,417 SC$    434,700 SC$
Factory Maintenance    1,701 units    144    11.8    214    1.23M SC$    558,700 SC$
High Tech Services    89,771 units    25,000    3.6    210    3,422 SC$    1,676 SC$
Lithium    1,226 tons    100    12.3    211    200,588 SC$    92,400 SC$
Minerals    224,587 tons    25,000    9    219    6,313 SC$    2,805 SC$
Mobile Devices    51,629 devices    4,000    12.9    213    34,382 SC$    15,704 SC$
Household Products    147,845 tons    17,500    8.4    214    14,275 SC$    6,493 SC$
Robotics    484 units    95    5.1    210    548,742 SC$    258,210 SC$
Rubber    15,166 tons    1,250    12.1    209    5,603 SC$    2,640 SC$
Services    91,330 units    25,000    3.7    210    2,548 SC$    1,062 SC$
Software    172,910 units    30,000    5.8    210    4,195 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Pharmaceutical Products 
6931
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  95,000 
Estimated Production This Month  95,000 
Image  

Trade Strategies

Sale Strategy Start at 359% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 95% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Chardonay Investments

Back to main enterprise page

Image  

Back to my home page