Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Apr 12 5151
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Henley Factory Maintenance

Product:     Factory Maintenance 
Latest Market Price:  Market Price  558,700 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 12 5134 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     11.99 GC 
Located in:     The Independent State of Koalla 
Controlled by:     Atlantic inc 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,997.12M SC$ 
Cash Available Now  57,965.41M SC$Corporate cash
     
Products Sold Last Year  59,947.18M SC$ 
Profit Last Year  8,839.61M SC$ 
Net Profit Last Year  3,557.94M SC$ 
Products Sold Last Month  4,996.73M SC$ 
Profit Last Month  673.66M SC$Profit
Net Profit Last Month  271.15M SC$Net Profit
Assets  116,646.12M SC$Corporate assets
Market Value  281,784.57M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  27,083.71M SC$Value of materials
Production Last Month  3,066.14Production for the month
Production Level Last Month  98.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  98.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  53,460.09M SC$ 
     
Salaries Paid  -271.61M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -949.38M SC$ 
Fixed Property Cost  -188.13M SC$Fixed Cost
Maintenance Products Bought  -160.93M SC$ 
Raw Materials Bought  -2,894.21M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -202.10M SC$Tax payments
Profit Payment Paid  -400.83M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,996.73M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  53,389.64M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  88.5Price earning ratio
Share Price  2,817.85  SC$Share price
Earning per Share In Recent Period  31.83  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,997.12M SC$   
Salaries Paid     271.61M SC$Salary Cost
Raw Materials Used     2,769.29M SC$Cost of Material used
Fixed Property Cost     188.13M SC$Fixed Cost
Maintenance Products Used     157.64M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     949.38M SC$ 
Total:  4,997.12M SC$  4,336.05M SC$ 
Year to Date
Income   Cost  
14,947.85M   
   814.22M 
   8,260.98M 
   563.64M 
   472.91M 
   0.00M 
   2,838.74M 
14,947.85M  12,950.49M 
Last Year
Income   Cost  
59,947.18M   
   3,256.26M 
   32,312.23M 
   2,255.72M 
   1,891.65M 
   0.00M 
   11,391.71M 
59,947.18M  51,107.57M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 100.0. The target salary index for this corporation is 100.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  72,520  72,520  5,300 
Medium Level Worker  52,240  52,240  6,900 
High Level Worker  37,560  37,560  8,000 
Low Level Manager  20,340  20,340  10,000 
Medium Level Manager  15,360  15,360  13,200 
High Level Manager  7,340  7,340  16,500 
Executive  2,570  2,570  34,500 
High Tech Engineer  83,580  83,580  13,300 
High Tech Senior  18,080  18,080  21,000 
High Tech Executive  2,544  2,544  42,000 
     
Total:  312,134Number of Employees 312,134   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Batteries    41,373 units    4,000    10.3    178    4,929 SC$    2,718 SC$
Books And Newspapers    306,496 units    22,500    13.6    297    6,008 SC$    1,993 SC$
Building Materials    294,926 units    25,000    11.8    241    6,353 SC$    2,114 SC$
Computers    122,193 systems    10,000    12.2    298    8,012 SC$    2,643 SC$
Electric Components    326,319 units    25,000    13.1    297    6,410 SC$    2,114 SC$
Electric Power    4,484 million kwhs    500    9    299    1.32M SC$    434,700 SC$
Electronic Components    344,180 units    25,000    13.8    297    4,990 SC$    1,646 SC$
Factory Maintenance    778 units    95    8.2    297    1.69M SC$    558,700 SC$
High Tech Services    113,901 units    20,000    5.7    301    5,082 SC$    1,676 SC$
Industrial Equipment    163,409 units    25,000    6.5    300    6,776 SC$    2,235 SC$
Mercury    13,253 tons    900    14.7    297    90,050 SC$    29,700 SC$
Mobile Devices    16,864 devices    3,000    5.6    301    47,615 SC$    15,704 SC$
Household Products    27,693 tons    2,000    13.8    297    19,687 SC$    6,493 SC$
Robotics    2,403 units    249    9.6    260    693,294 SC$    258,210 SC$
Services    147,308 units    10,000    14.7    297    3,526 SC$    1,198 SC$
Software    195,180 units    15,000    13    297    6,107 SC$    2,023 SC$
Trucks    740 trucks    100    7.4    263    7.19M SC$    2.63M SC$
Image  

Product Offered

Market Situation for Factory Maintenance 
8515
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  3,100 
Estimated Production This Month  3,100 
Image  

Trade Strategies

Sale Strategy Start at 292% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by Atlantic inc

Back to main enterprise page

Image  

Back to my home page