Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Oct 23 5366
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Elta Water maintenance
Product:     Water maintenance 
Latest Market Price:  Market Price  3.93M SC$ per installation 
Corporation Type:     state corporation 
Founded:     August 23 5342 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     22.87 GC 
Located in:     La Republica del Norretta 
Controlled by:     La Republica del Norretta 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  3,651.89M SC$ 
Cash Available Now  51,505.86M SC$Corporate cash
     
Products Sold Last Year  44,144.02M SC$ 
Profit Last Year  23,582.02M SC$ 
Net Profit Last Year  12,380.56M SC$ 
Products Sold Last Month  3,668.34M SC$ 
Profit Last Month  1,990.35M SC$Profit
Net Profit Last Month  1,044.93M SC$Net Profit
Assets  57,888.74M SC$Corporate assets
Market Value  537,373.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  7,450.15M SC$Value of materials
Production Last Month  418.92Production for the month
Production Level Last Month  104.70 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  222.6Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.73Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  47,951.46M SC$ 
     
Salaries Paid  -644.24M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.07M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -597.11M SC$Tax payments
Profit Payment Paid  -696.62M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  3,668.34M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  47,853.97M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  52.8Price earning ratio
Share Price  5,373.74  SC$Share price
Earning per Share In Recent Period  101.72  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  3,651.89M SC$   
Salaries Paid     644.52M SC$Salary Cost
Raw Materials Used     797.07M SC$Cost of Material used
Fixed Property Cost     208.07M SC$Fixed Cost
Maintenance Products Used     76.73M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  3,651.89M SC$  1,726.39M SC$ 
Year to Date
Income   Cost  
32,834.08M   
   5,800.70M 
   7,115.01M 
   1,877.91M 
   685.82M 
   0.00M 
   0.00M 
32,834.08M  15,479.45M 
Last Year
Income   Cost  
44,144.02M   
   7,734.27M 
   9,436.50M 
   2,505.55M 
   885.69M 
   0.00M 
   0.00M 
44,144.02M  20,562.00M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  82,000  82,000  15,741 
Medium Level Worker  72,000  72,000  20,493 
High Level Worker  24,000  24,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  12,900  12,900  39,204 
High Level Manager  5,400  5,400  49,005 
Executive  1,500  1,500  102,465 
High Tech Engineer  48,000  48,000  39,501 
High Tech Senior  10,600  10,600  62,370 
High Tech Executive  1,180  1,180  124,740 
     
Total:  280,880Number of Employees 280,880   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Assets Maintenance    5,996 units    500    12    180    137,176 SC$    80,332 SC$
Chemicals    1,041,123 tons    125,000    8.3    182    2,763 SC$    1,510 SC$
Electric Power    6,825 million kwhs    675    10.1    180    173,812 SC$    97,680 SC$
Factory Maintenance    1,242 units    123    10.1    180    684,757 SC$    385,050 SC$
High Tech Services    229,696 units    25,000    9.2    183    2,814 SC$    1,616 SC$
Household Products    97,670 tons    12,500    7.8    180    10,213 SC$    5,738 SC$
Services    108,072 units    12,500    8.6    183    2,153 SC$    1,029 SC$
Image  
Product Offered
Market Situation for Water maintenance 
5743
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.29 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  400 
Estimated Production This Month  400 
Image  
Trade Strategies
Sale Strategy Start at 213% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in La Republica del Norretta

Back to main country page
Image  

Back to my home page