Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Apr 25 5370
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Mutare Construction
Product:     Construction 
Latest Market Price:  Market Price  1,166 SC$ per unit 
Corporation Type:     state corporation 
Founded:     October 25 5022 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     14.00 GC 
Located in:     The Commonwealth of Poerto 
Controlled by:     The Commonwealth of Poerto 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was limited due to a shortage of supplies.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  1,482.73M SC$ 
Cash Available Now  49,820.41M SC$Corporate cash
     
Products Sold Last Year  51,199.42M SC$ 
Profit Last Year  16,233.64M SC$ 
Net Profit Last Year  9,832.60M SC$ 
Products Sold Last Month  4,039.07M SC$ 
Profit Last Month  825.25M SC$Profit
Net Profit Last Month  433.26M SC$Net Profit
Assets  63,383.04M SC$Corporate assets
Market Value  328,955.61M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  15,893.41M SC$Value of materials
Production Last Month  565,184.90Production for the month
Production Level Last Month  37.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  225.9Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  103.99Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  48,416.33M SC$ 
     
Salaries Paid  -749.50M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.22M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -6,196.64M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -247.57M SC$Tax payments
Profit Payment Paid  -288.84M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,039.07M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  30,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  48,505.87M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  44.4Price earning ratio
Share Price  3,289.56  SC$Share price
Earning per Share In Recent Period  74.05  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  1,482.73M SC$   
Salaries Paid     749.50M SC$Salary Cost
Raw Materials Used     737.07M SC$Cost of Material used
Fixed Property Cost     208.22M SC$Fixed Cost
Maintenance Products Used     71.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  1,482.73M SC$  1,765.91M SC$ 
Year to Date
Income   Cost  
12,533.48M   
   2,248.51M 
   6,566.29M 
   625.70M 
   212.71M 
   0.00M 
   0.00M 
12,533.48M  9,653.20M 
Last Year
Income   Cost  
51,199.42M   
   8,993.57M 
   22,614.62M 
   2,504.88M 
   852.71M 
   0.00M 
   0.00M 
51,199.42M  34,965.78M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 297.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  122,000  122,000  15,741 
Medium Level Worker  96,000  96,000  20,493 
High Level Worker  46,000  46,000  23,760 
Low Level Manager  23,300  23,300  29,700 
Medium Level Manager  10,500  10,500  39,204 
High Level Manager  4,700  4,700  49,005 
Executive  1,800  1,800  102,465 
High Tech Engineer  42,000  42,000  39,501 
High Tech Senior  9,800  9,800  62,370 
High Tech Executive  1,080  1,080  124,740 
     
Total:  357,180Number of Employees 357,180   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,328,094 tons    150,000    8.9    183    2,954 SC$    1,582 SC$
Building Materials    77,770 units    20,000    3.9    186    2,873 SC$    1,525 SC$
Cable TV Services    3,012 units    300    10    180    2,489 SC$    1,412 SC$
Cement    1,101,377 tons    100,000    11    180    2,712 SC$    1,510 SC$
Chemicals    1,218,879 tons    100,000    12.2    180    2,673 SC$    1,510 SC$
Electric Components    2,761 units    300    9.2    186    3,413 SC$    1,812 SC$
Electric Power    5,151 million kwhs    375    13.7    180    168,709 SC$    91,907 SC$
Factory Maintenance    480 units    114    4.2    180    690,552 SC$    385,050 SC$
Glass    35,158 tons    5,500    6.4    180    3,401 SC$    1,584 SC$
High Tech Services    95,888 units    7,500    12.8    184    2,984 SC$    1,616 SC$
Internet    2,412 units    300    8    181    5,475 SC$    3,020 SC$
Lead    4,266 tons    1,250    3.4    187    87,112 SC$    46,690 SC$
Robotics    1,197 units    101    11.9    185    440,026 SC$    237,070 SC$
Services    55,344 units    12,500    4.4    180    1,792 SC$    1,061 SC$
Steel    291,833 tons    25,000    11.7    182    5,934 SC$    3,262 SC$
Telephone    1,527 units    300    5.1    182    4,286 SC$    2,341 SC$
Wood    485,158 tons    150,000    3.2    186    3,453 SC$    1,852 SC$
Zinc    0 tons    2,000    -    182    54,809 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Construction 
1387
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.38 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,525,000 
Estimated Production This Month  1,525,000 
Image  
Trade Strategies
Sale Strategy Start at 216% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Commonwealth of Poerto

Back to main country page
Image  

Back to my home page