Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Mar 23 5157
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Hanaka Chemicals

Product:     Chemicals 
Latest Market Price:  Market Price  2,114 SC$ per ton 
Corporation Type:     state corporation 
Founded:     April 23 5059 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.95 GC 
Located in:     The Kingdom of Minosa 
Controlled by:     The Kingdom of Minosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,211.45M SC$ 
Cash Available Now  164,445.04M SC$Corporate cash
     
Products Sold Last Year  50,153.37M SC$ 
Profit Last Year  8,826.65M SC$ 
Net Profit Last Year  4,633.99M SC$ 
Products Sold Last Month  4,211.45M SC$ 
Profit Last Month  787.95M SC$Profit
Net Profit Last Month  413.67M SC$Net Profit
Assets  205,683.29M SC$Corporate assets
Market Value  304,273.06M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  13,379.32M SC$Value of materials
Production Last Month  944,156.95Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  200Quality Index
Quality of the Product  222.1Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.91Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  157,421.02M SC$ 
     
Salaries Paid  -678.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -208.30M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  0.00M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -236.39M SC$Tax payments
Profit Payment Paid  -275.78M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,211.45M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  160,233.59M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  70.9Price earning ratio
Share Price  3,042.73  SC$Share price
Earning per Share In Recent Period  42.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,211.45M SC$   
Salaries Paid     678.41M SC$Salary Cost
Raw Materials Used     2,434.19M SC$Cost of Material used
Fixed Property Cost     208.30M SC$Fixed Cost
Maintenance Products Used     98.11M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,211.45M SC$  3,419.01M SC$ 
Year to Date
Income   Cost  
8,402.94M   
   1,357.51M 
   4,867.01M 
   416.48M 
   196.21M 
   0.00M 
   0.00M 
8,402.94M  6,837.21M 
Last Year
Income   Cost  
50,153.37M   
   8,142.95M 
   29,515.39M 
   2,498.37M 
   1,170.00M 
   0.00M 
   0.00M 
50,153.37M  41,326.71M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,000  85,000  15,900 
Medium Level Worker  100,000  100,000  20,700 
High Level Worker  27,000  27,000  24,000 
Low Level Manager  19,200  19,200  30,000 
Medium Level Manager  11,200  11,200  39,600 
High Level Manager  3,750  3,750  49,500 
Executive  1,170  1,170  103,500 
High Tech Engineer  49,000  49,000  39,900 
High Tech Senior  10,300  10,300  63,000 
High Tech Executive  1,120  1,120  126,000 
     
Total:  307,740Number of Employees 307,740   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Carbon    2,039 tons    2,750    0.7    174    48,527 SC$    27,540 SC$
Electric Power    4,922 million kwhs    500    9.8    180    769,742 SC$    418,500 SC$
Factory Maintenance    837 units    109    7.7    179    997,145 SC$    558,700 SC$
High Tech Services    58,341 units    10,000    5.8    181    2,848 SC$    1,676 SC$
Lead    3,691 tons    2,250    1.6    182    76,773 SC$    41,310 SC$
Minerals    167,265 tons    40,000    4.2    175    4,830 SC$    2,754 SC$
Oil    207,178 tons    22,500    9.2    177    3,484 SC$    1,960 SC$
Platinum    14 tons    3    5.4    179    100.05M SC$    55.89M SC$
Potassium    182,354 tons    40,000    4.6    186    5,181 SC$    2,916 SC$
Robotics    484 units    151    3.2    178    457,529 SC$    258,210 SC$
Rubber    638,313 tons    85,000    7.5    181    4,495 SC$    2,592 SC$
Services    107,196 units    10,000    10.7    176    1,772 SC$    1,162 SC$
Sulfur    192,451 tons    50,000    3.8    185    4,404 SC$    2,333 SC$
Zinc    9,792 tons    3,000    3.3    175    55,161 SC$    32,400 SC$
Image  

Product Offered

Market Situation for Chemicals 
6436
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.11 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  

Trade Strategies

Sale Strategy Start at 212% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Minosa

Back to main country page

Image  

Back to my home page