Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jul 15 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Pablo Bricks

Product:     Bricks 
Latest Market Price:  Market Price  2,265 SC$ per ton 
Corporation Type:     state corporation 
Founded:     December 15 5090 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.96 GC 
Located in:     The Kingdom of Minosa 
Controlled by:     The Kingdom of Minosa 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,144.56M SC$ 
Cash Available Now  140,035.29M SC$Corporate cash
     
Products Sold Last Year  50,181.20M SC$ 
Profit Last Year  9,766.48M SC$ 
Net Profit Last Year  5,127.40M SC$ 
Products Sold Last Month  4,037.06M SC$ 
Profit Last Month  677.91M SC$Profit
Net Profit Last Month  355.90M SC$Net Profit
Assets  184,133.77M SC$Corporate assets
Market Value  304,519.41M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  9,751.64M SC$Value of materials
Production Last Month  870,852.05Production for the month
Production Level Last Month  104.90 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  199Quality Index
Quality of the Product  221.4Output Product Quality
Production Process Effectivity  200Productivity Index
Welfare Index  104.92Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  146,065.06M SC$ 
     
Salaries Paid  -569.59M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  0.00M SC$ 
Fixed Property Cost  -207.97M SC$Fixed Cost
Maintenance Products Bought  0.00M SC$ 
Raw Materials Bought  -2,946.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -203.37M SC$Tax payments
Profit Payment Paid  -237.27M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,037.06M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  145,937.62M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  68.6Price earning ratio
Share Price  3,045.19  SC$Share price
Earning per Share In Recent Period  44.41  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,144.56M SC$   
Salaries Paid     569.59M SC$Salary Cost
Raw Materials Used     2,479.76M SC$Cost of Material used
Fixed Property Cost     207.97M SC$Fixed Cost
Maintenance Products Used     96.85M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     0.00M SC$ 
Total:  4,144.56M SC$  3,354.16M SC$ 
Year to Date
Income   Cost  
24,511.41M   
   3,419.38M 
   14,921.02M 
   1,247.38M 
   578.90M 
   0.00M 
   0.00M 
24,511.41M  20,166.68M 
Last Year
Income   Cost  
50,181.20M   
   6,836.89M 
   29,932.05M 
   2,497.16M 
   1,148.62M 
   0.00M 
   0.00M 
50,181.20M  40,414.72M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 300.0. The target salary index for this corporation is 300.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  94,000  94,000  15,900 
Medium Level Worker  75,000  75,000  20,700 
High Level Worker  26,000  26,000  24,000 
Low Level Manager  18,700  18,700  30,000 
Medium Level Manager  10,800  10,800  39,600 
High Level Manager  3,850  3,850  49,500 
Executive  1,075  1,075  103,500 
High Tech Engineer  34,100  34,100  39,900 
High Tech Senior  6,700  6,700  63,000 
High Tech Executive  720  720  126,000 
     
Total:  270,945Number of Employees 270,945   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Cement    732,130 tons    137,500    5.3    180    3,913 SC$    2,190 SC$
Coal    41,871 tons    15,000    2.8    172    4,853 SC$    2,855 SC$
Electric Power    4,438 million kwhs    375    11.8    177    764,885 SC$    434,700 SC$
Factory Maintenance    1,127 units    103    10.9    187    1.06M SC$    558,700 SC$
High Tech Services    21,597 units    5,000    4.3    183    2,935 SC$    1,676 SC$
Robotics    1,360 units    201    6.8    187    485,950 SC$    258,210 SC$
Sand    296,455 tons    70,000    4.2    182    3,739 SC$    2,046 SC$
Services    61,075 units    5,000    12.2    182    1,972 SC$    1,063 SC$
Stone    2,941,805 tons    290,000    10.1    179    3,553 SC$    2,063 SC$
Image  

Product Offered

Market Situation for Bricks 
2179
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.90 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  830,000 
Estimated Production This Month  830,000 
Image  

Trade Strategies

Sale Strategy Start at 211% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of state corporations in The Kingdom of Minosa

Back to main country page

Image  

Back to my home page