Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Jun 1 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Napolette Computers

Product:     Computers 
Latest Market Price:  Market Price  2,486 SC$ per system 
Corporation Type:     private corporation 
Founded:     October 1 3739 
Total Number of Shares Outstanding:     100 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.64 GC 
Located in:     The Independent State of Montaro 
Controlled by:     The Bilderberg Group 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,797.01M SC$ 
Cash Available Now  42,469.27M SC$Corporate cash
     
Products Sold Last Year  58,336.57M SC$ 
Profit Last Year  7,344.33M SC$ 
Net Profit Last Year  3,855.78M SC$ 
Products Sold Last Month  4,945.47M SC$ 
Profit Last Month  618.97M SC$Profit
Net Profit Last Month  324.96M SC$Net Profit
Assets  117,255.85M SC$Corporate assets
Market Value  297,131.18M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  42,614.12M SC$Value of materials
Production Last Month  697,552.69Production for the month
Production Level Last Month  105.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  105.29Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  36,227.52M SC$ 
     
Salaries Paid  -755.31M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -939.64M SC$ 
Fixed Property Cost  -187.93M SC$Fixed Cost
Maintenance Products Bought  -243.93M SC$ 
Raw Materials Bought  -756.68M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -185.69M SC$Tax payments
Profit Payment Paid  -216.64M SC$ 
Upgrades Bought  -214.90M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,945.47M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  37,672.26M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  100.00M 
P/E Ratio  76.3Price earning ratio
Share Price  2,971.31  SC$Share price
Earning per Share In Recent Period  38.93  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,797.01M SC$   
Salaries Paid     754.41M SC$Salary Cost
Raw Materials Used     2,126.76M SC$Cost of Material used
Fixed Property Cost     187.93M SC$Fixed Cost
Maintenance Products Used     239.75M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     939.64M SC$ 
Total:  4,797.01M SC$  4,248.49M SC$ 
Year to Date
Income   Cost  
20,210.91M   
   3,018.54M 
   8,478.47M 
   751.79M 
   959.00M 
   0.00M 
   3,810.58M 
20,210.91M  17,018.37M 
Last Year
Income   Cost  
58,336.57M   
   9,054.70M 
   25,688.10M 
   2,253.61M 
   2,876.99M 
   0.00M 
   11,118.83M 
58,336.57M  50,992.23M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 315.0. The target salary index for this corporation is 315.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  48,500  48,500  16,695 
Medium Level Worker  52,000  52,000  21,735 
High Level Worker  38,250  38,250  25,200 
Low Level Manager  16,450  16,450  31,500 
Medium Level Manager  9,525  9,525  41,580 
High Level Manager  4,950  4,950  51,975 
Executive  1,720  1,720  108,675 
High Tech Engineer  79,375  79,375  41,895 
High Tech Senior  17,500  17,500  66,150 
High Tech Executive  2,325  2,325  132,300 
     
Total:  270,595Number of Employees 270,595   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Displays    107,356 displays    10,000    10.7    211    4,884 SC$    2,295 SC$
Electric Components    756,823 units    65,000    11.6    216    3,907 SC$    2,114 SC$
Electric Power    15,506 million kwhs    550    28.2    213    1.00M SC$    434,700 SC$
Electronic Components    1,190,321 units    65,000    18.3    293    4,923 SC$    1,646 SC$
Factory Maintenance    1,608 units    144    11.2    298    1.69M SC$    558,700 SC$
High Tech Services    280,483 units    10,000    28    289    5,082 SC$    1,676 SC$
Iron    29,533 tons    2,500    11.8    214    5,756 SC$    2,640 SC$
Mobile Devices    239,749 devices    10,000    24    214    29,375 SC$    14,268 SC$
Robotics    4,973 units    220    22.6    211    577,290 SC$    258,210 SC$
Services    182,641 units    7,500    24.4    291    3,754 SC$    1,238 SC$
Software    1,029,880 units    70,000    14.7    296    5,110 SC$    1,635 SC$
Image  

Product Offered

Market Situation for Computers 
2080
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.71 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  662,500 
Estimated Production This Month  662,500 
Image  

Trade Strategies

Sale Strategy Set price to 503% of the market price.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 108% of the market price and increase by 8% every month that the product is not delivered.
Image  

Back to list of corporations owned by The Bilderberg Group

Back to main enterprise page

Image  

Back to my home page