Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Pablo Building Materials
Product:     Building Materials 
Latest Market Price:  Market Price  1,525 SC$ per unit 
Corporation Type:     private corporation 
Founded:     January 2 4382 
Total Number of Shares Outstanding:     200 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     25.07 GC 
Located in:     The Independent State of Milentia 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  6,315.60M SC$ 
Cash Available Now  117,313.34M SC$Corporate cash
     
Products Sold Last Year  75,644.80M SC$ 
Profit Last Year  12,655.75M SC$ 
Net Profit Last Year  8,859.03M SC$ 
Products Sold Last Month  6,278.22M SC$ 
Profit Last Month  1,033.21M SC$Profit
Net Profit Last Month  723.24M SC$Net Profit
Assets  198,188.67M SC$Corporate assets
Market Value  589,256.14M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  46,574.35M SC$Value of materials
Production Last Month  1,429,851.33Production for the month
Production Level Last Month  114.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  114.39Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  112,187.99M SC$ 
     
Salaries Paid  -870.58M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,192.86M SC$ 
Fixed Property Cost  -188.46M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -2,462.23M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -309.96M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -159.46M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  6,278.22M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,168.43M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  200.00M 
P/E Ratio  80.0Price earning ratio
Share Price  2,946.28  SC$Share price
Earning per Share In Recent Period  36.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  6,315.60M SC$   
Salaries Paid     871.65M SC$Salary Cost
Raw Materials Used     2,898.31M SC$Cost of Material used
Fixed Property Cost     188.46M SC$Fixed Cost
Maintenance Products Used     114.10M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,192.86M SC$ 
Total:  6,315.60M SC$  5,265.39M SC$ 
Year to Date
Income   Cost  
6,278.22M   
   870.58M 
   2,875.73M 
   188.34M 
   117.63M 
   0.00M 
   1,192.74M 
6,278.22M  5,245.02M 
Last Year
Income   Cost  
75,644.80M   
   10,449.08M 
   34,486.69M 
   2,261.78M 
   1,412.79M 
   0.00M 
   14,378.71M 
75,644.80M  62,989.05M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  112,120  112,120  21,200 
Medium Level Worker  87,520  87,520  27,600 
High Level Worker  29,080  29,080  32,000 
Low Level Manager  18,280  18,280  40,000 
Medium Level Manager  9,860  9,860  52,800 
High Level Manager  3,636  3,636  66,000 
Executive  1,472  1,472  138,000 
High Tech Engineer  40,232  40,232  53,200 
High Tech Senior  8,716  8,716  84,000 
High Tech Executive  1,008  1,008  168,000 
     
Total:  311,924Number of Employees 311,924   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aluminum    801,055 tons    40,000    20    294    9,519 SC$    3,140 SC$
Bricks    2,117,087 tons    85,000    24.9    272    4,775 SC$    1,622 SC$
Chemicals    144,922 tons    6,250    23.2    275    4,578 SC$    1,510 SC$
Electric Power    11,168 million kwhs    500    22.3    216    83,754 SC$    65,741 SC$
Factory Maintenance    2,004 units    104    19.3    294    1.10M SC$    351,425 SC$
Glass    52,833 tons    3,500    15.1    221    4,130 SC$    2,084 SC$
High Tech Services    103,998 units    7,500    13.9    297    4,899 SC$    1,616 SC$
Lead    24,102 tons    1,500    16.1    261    125,830 SC$    46,690 SC$
Plastics    1,860,120 tons    75,000    24.8    273    4,721 SC$    1,604 SC$
Robotics    2,118 units    218    9.7    214    522,818 SC$    237,070 SC$
Services    174,484 units    7,500    23.3    262    3,525 SC$    1,163 SC$
Steel    880,403 tons    65,000    13.5    297    9,889 SC$    3,262 SC$
Wood    1,325,633 tons    60,000    22.1    259    4,966 SC$    1,852 SC$
Zinc    14,515 tons    1,250    11.6    264    81,138 SC$    30,107 SC$
Image  
Product Offered
Market Situation for Building Materials 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.32 
Product Retained Each Month For Contracts  700,000.00 
Maximum Production Capacity Per Month  1,250,000 
Estimated Production This Month  1,250,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page