Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Mar 2 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Hagan Other Food Products
Product:     Other Food Products 
Latest Market Price:  Market Price  8,110 SC$ per ton 
Corporation Type:     private corporation 
Founded:     August 2 4371 
Total Number of Shares Outstanding:     25 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     19.64 GC 
Located in:     The Democratic Union of Xana Hai 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,045.00M SC$ 
Cash Available Now  115,503.94M SC$Corporate cash
     
Products Sold Last Year  63,197.55M SC$ 
Profit Last Year  8,382.22M SC$ 
Net Profit Last Year  5,867.55M SC$ 
Products Sold Last Month  5,441.50M SC$ 
Profit Last Month  838.57M SC$Profit
Net Profit Last Month  587.00M SC$Net Profit
Assets  194,183.96M SC$Corporate assets
Market Value  461,423.65M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,829.84M SC$Value of materials
Production Last Month  226,500.76Production for the month
Production Level Last Month  113.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.25Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  119,690.29M SC$ 
     
Salaries Paid  -853.71M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,033.88M SC$ 
Fixed Property Cost  -188.16M SC$Fixed Cost
Maintenance Products Bought  -114.24M SC$ 
Raw Materials Bought  -2,056.34M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -251.57M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,441.50M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  -10,000.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  110,633.88M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  25.00M 
P/E Ratio  92.8Price earning ratio
Share Price  18,456.96  SC$Share price
Earning per Share In Recent Period  198.85  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,045.00M SC$   
Salaries Paid     853.71M SC$Salary Cost
Raw Materials Used     2,224.53M SC$Cost of Material used
Fixed Property Cost     188.16M SC$Fixed Cost
Maintenance Products Used     113.71M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,033.88M SC$ 
Total:  5,045.00M SC$  4,414.00M SC$ 
Year to Date
Income   Cost  
5,441.50M   
   853.71M 
   2,278.00M 
   188.14M 
   117.23M 
   0.00M 
   1,165.86M 
5,441.50M  4,602.93M 
Last Year
Income   Cost  
63,197.55M   
   10,244.73M 
   29,033.17M 
   2,256.68M 
   1,407.99M 
   0.00M 
   11,872.76M 
63,197.55M  54,815.33M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  95,000  95,000  21,200 
Medium Level Worker  96,500  96,500  27,600 
High Level Worker  42,250  42,250  32,000 
Low Level Manager  15,625  15,625  40,000 
Medium Level Manager  11,575  11,575  52,800 
High Level Manager  4,420  4,420  66,000 
Executive  1,055  1,055  138,000 
High Tech Engineer  33,250  33,250  53,200 
High Tech Senior  7,750  7,750  84,000 
High Tech Executive  725  725  168,000 
     
Total:  308,150Number of Employees 308,150   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Beans    3,842 tons    200    19.2    240    3,040 SC$    1,252 SC$
Cocoa    3,315 tons    200    16.6    295    4,383 SC$    1,446 SC$
Coffee    2,566 tons    200    12.8    264    19,322 SC$    6,954 SC$
Eggs    801,921 10000 units    35,000    22.9    269    5,598 SC$    1,791 SC$
Electric Power    3,661 million kwhs    250    14.6    212    169,047 SC$    67,775 SC$
Factory Maintenance    2,141 units    104    20.6    293    1.10M SC$    351,425 SC$
Fruit    1,356,955 tons    77,500    17.5    294    8,512 SC$    2,723 SC$
High Tech Services    28,296 units    2,500    11.3    297    4,899 SC$    1,616 SC$
Peanuts    688,880 tons    30,000    23    229    6,004 SC$    2,542 SC$
Rice    115,799 tons    10,000    11.6    264    6,305 SC$    2,269 SC$
Robotics    17 units    1    17.1    261    638,904 SC$    237,070 SC$
Services    86,854 units    5,000    17.4    294    3,525 SC$    1,163 SC$
Spices    108,452 tons    5,500    19.7    260    47,915 SC$    17,246 SC$
Vegetables    1,300,979 tons    87,500    14.9    296    7,521 SC$    2,406 SC$
Image  
Product Offered
Market Situation for Other Food Products 
6139
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.09 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  200,000 
Estimated Production This Month  200,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page