Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 27 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Herne Cheese
Product:     Cheese 
Latest Market Price:  Market Price  2,982 SC$ per ton 
Corporation Type:     private corporation 
Founded:     July 27 4364 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     21.82 GC 
Located in:     The Empire of Pontary 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  4,452.66M SC$ 
Cash Available Now  111,498.12M SC$Corporate cash
     
Products Sold Last Year  64,487.03M SC$ 
Profit Last Year  11,533.74M SC$ 
Net Profit Last Year  8,073.62M SC$ 
Products Sold Last Month  4,590.28M SC$ 
Profit Last Month  396.40M SC$Profit
Net Profit Last Month  277.48M SC$Net Profit
Assets  191,618.02M SC$Corporate assets
Market Value  512,787.60M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  47,867.24M SC$Value of materials
Production Last Month  520,202.73Production for the month
Production Level Last Month  109.50 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  109.52Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  107,016.96M SC$ 
     
Salaries Paid  -843.44M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -872.15M SC$ 
Fixed Property Cost  -188.24M SC$Fixed Cost
Maintenance Products Bought  -117.77M SC$ 
Raw Materials Bought  -2,306.37M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -118.92M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,590.28M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,160.34M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  80.1Price earning ratio
Share Price  10,255.75  SC$Share price
Earning per Share In Recent Period  127.97  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  4,452.66M SC$   
Salaries Paid     843.44M SC$Salary Cost
Raw Materials Used     2,328.69M SC$Cost of Material used
Fixed Property Cost     188.24M SC$Fixed Cost
Maintenance Products Used     110.40M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     872.15M SC$ 
Total:  4,452.66M SC$  4,342.92M SC$ 
Year to Date
Income   Cost  
4,590.28M   
   843.44M 
   2,149.21M 
   188.32M 
   113.81M 
   0.00M 
   899.10M 
4,590.28M  4,193.88M 
Last Year
Income   Cost  
64,487.03M   
   10,121.55M 
   26,731.73M 
   2,258.88M 
   1,407.99M 
   0.00M 
   12,433.14M 
64,487.03M  52,953.29M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  103,250  103,250  21,200 
Medium Level Worker  109,750  109,750  27,600 
High Level Worker  31,250  31,250  32,000 
Low Level Manager  16,625  16,625  40,000 
Medium Level Manager  12,375  12,375  52,800 
High Level Manager  4,250  4,250  66,000 
Executive  1,000  1,000  138,000 
High Tech Engineer  28,500  28,500  53,200 
High Tech Senior  6,450  6,450  84,000 
High Tech Executive  645  645  168,000 
     
Total:  314,095Number of Employees 314,095   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Electric Power    4,446 million kwhs    300    14.8    296    211,848 SC$    67,775 SC$
Factory Maintenance    2,163 units    104    20.8    293    1.10M SC$    351,425 SC$
High Tech Services    88,951 units    8,000    11.1    298    4,899 SC$    1,616 SC$
Milk    6,679,171 m3s    290,000    23    271    7,072 SC$    2,262 SC$
Robotics    23 units    1    23    256    638,904 SC$    237,070 SC$
Services    371,265 units    16,000    23.2    260    3,525 SC$    1,163 SC$
Spices    26,975 tons    2,000    13.5    263    47,915 SC$    17,246 SC$
Image  
Product Offered
Market Situation for Cheese 
7921
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.94 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  475,000 
Estimated Production This Month  475,000 
Image  
Trade Strategies
Sale Strategy Start at 503% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page