Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Oct 8 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Dorotea Software

Product:     Software 
Latest Market Price:  Market Price  2,023 SC$ per unit 
Corporation Type:     private corporation 
Founded:     July 8 4386 
Total Number of Shares Outstanding:     400 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     17.65 GC 
Located in:     The Empire of Managuan 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,280.12M SC$ 
Cash Available Now  119,277.02M SC$Corporate cash
     
Products Sold Last Year  63,546.63M SC$ 
Profit Last Year  7,075.17M SC$ 
Net Profit Last Year  4,952.62M SC$ 
Products Sold Last Month  5,280.12M SC$ 
Profit Last Month  596.67M SC$Profit
Net Profit Last Month  417.67M SC$Net Profit
Assets  185,092.00M SC$Corporate assets
Market Value  414,700.17M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  33,562.52M SC$Value of materials
Production Last Month  943,463.42Production for the month
Production Level Last Month  115.10 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  115.06Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  111,875.60M SC$ 
     
Salaries Paid  -977.47M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,003.22M SC$ 
Fixed Property Cost  -187.92M SC$Fixed Cost
Maintenance Products Bought  -209.90M SC$ 
Raw Materials Bought  -601.31M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -179.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,280.12M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  113,996.90M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  400.00M 
P/E Ratio  86.1Price earning ratio
Share Price  1,036.75  SC$Share price
Earning per Share In Recent Period  12.04  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,280.12M SC$   
Salaries Paid     977.47M SC$Salary Cost
Raw Materials Used     2,315.79M SC$Cost of Material used
Fixed Property Cost     187.92M SC$Fixed Cost
Maintenance Products Used     203.68M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,003.22M SC$ 
Total:  5,280.12M SC$  4,688.09M SC$ 
Year to Date
Income   Cost  
48,109.95M   
   8,798.44M 
   20,908.92M 
   1,692.44M 
   1,833.12M 
   0.00M 
   9,141.14M 
48,109.95M  42,374.05M 
Last Year
Income   Cost  
63,546.63M   
   11,730.86M 
   27,965.05M 
   2,257.84M 
   2,444.16M 
   0.00M 
   12,073.55M 
63,546.63M  56,471.46M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  61,500  61,500  21,200 
Medium Level Worker  68,500  68,500  27,600 
High Level Worker  32,000  32,000  32,000 
Low Level Manager  13,925  13,925  40,000 
Medium Level Manager  8,375  8,375  52,800 
High Level Manager  3,950  3,950  66,000 
Executive  1,555  1,555  138,000 
High Tech Engineer  81,500  81,500  53,200 
High Tech Senior  16,500  16,500  84,000 
High Tech Executive  1,875  1,875  168,000 
     
Total:  289,680Number of Employees 289,680   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Books And Newspapers    535,343 units    30,000    17.8    294    6,043 SC$    1,993 SC$
Computers    533,521 systems    22,500    23.7    263    8,012 SC$    2,643 SC$
Electric Power    11,003 million kwhs    675    16.3    217    992,885 SC$    434,700 SC$
Factory Maintenance    1,843 units    124    14.9    294    1.69M SC$    558,700 SC$
High Tech Services    253,041 units    12,500    20.2    292    5,058 SC$    1,676 SC$
Mobile Devices    258,481 devices    22,500    11.5    215    34,952 SC$    15,704 SC$
Household Products    171,353 tons    7,500    22.8    276    19,687 SC$    6,493 SC$
Robotics    1,361 units    110    12.3    212    568,876 SC$    258,210 SC$
Services    181,354 units    9,000    20.2    286    3,206 SC$    1,094 SC$
Image  

Product Offered

Market Situation for Software 
8911
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.76 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  820,000 
Estimated Production This Month  820,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page