Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Aug 9 5136
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Bellona Air Transport

Product:     Air Transport 
Latest Market Price:  Market Price  1,691 SC$ per unit 
Corporation Type:     private corporation 
Founded:     March 9 4352 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     15.58 GC 
Located in:     The Independent State of Montaro 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,006.83M SC$ 
Cash Available Now  123,187.03M SC$Corporate cash
     
Products Sold Last Year  59,813.82M SC$ 
Profit Last Year  5,705.78M SC$ 
Net Profit Last Year  3,994.04M SC$ 
Products Sold Last Month  5,083.61M SC$ 
Profit Last Month  548.64M SC$Profit
Net Profit Last Month  384.05M SC$Net Profit
Assets  189,134.10M SC$Corporate assets
Market Value  366,113.89M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  35,505.83M SC$Value of materials
Production Last Month  1,029,782.01Production for the month
Production Level Last Month  108.40 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  108.40Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  117,594.06M SC$ 
     
Salaries Paid  -924.20M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -965.88M SC$ 
Fixed Property Cost  -187.88M SC$Fixed Cost
Maintenance Products Bought  -175.36M SC$ 
Raw Materials Bought  -1,662.46M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -164.59M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -417.09M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,083.61M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  118,180.20M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  91.8Price earning ratio
Share Price  234,314.39  SC$Share price
Earning per Share In Recent Period  2,551.49  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,006.83M SC$   
Salaries Paid     922.97M SC$Salary Cost
Raw Materials Used     2,265.09M SC$Cost of Material used
Fixed Property Cost     187.88M SC$Fixed Cost
Maintenance Products Used     171.41M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     965.88M SC$ 
Total:  5,006.83M SC$  4,513.24M SC$ 
Year to Date
Income   Cost  
35,456.96M   
   6,462.04M 
   15,933.32M 
   1,314.56M 
   1,199.86M 
   0.00M 
   6,711.58M 
35,456.96M  31,621.36M 
Last Year
Income   Cost  
59,813.82M   
   11,079.35M 
   27,347.84M 
   2,253.20M 
   2,056.91M 
   0.00M 
   11,370.74M 
59,813.82M  54,108.04M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  60,750  60,750  21,200 
Medium Level Worker  37,250  37,250  27,600 
High Level Worker  31,750  31,750  32,000 
Low Level Manager  22,350  22,350  40,000 
Medium Level Manager  16,000  16,000  52,800 
High Level Manager  10,675  10,675  66,000 
Executive  2,275  2,275  138,000 
High Tech Engineer  64,250  64,250  53,200 
High Tech Senior  15,350  15,350  84,000 
High Tech Executive  1,660  1,660  168,000 
     
Total:  262,310Number of Employees 262,310   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Aircraft Fuel    651,383 tons    51,750    12.6    297    9,157 SC$    3,020 SC$
Books And Newspapers    185,201 units    9,000    20.6    293    5,516 SC$    1,765 SC$
Electric Power    2,305 million kwhs    175    13.2    211    896,274 SC$    421,659 SC$
Factory Maintenance    1,884 units    104    18.1    295    1.69M SC$    558,700 SC$
Gasoline    234,299 tons    11,250    20.8    281    8,012 SC$    2,643 SC$
High Tech Services    93,881 units    6,750    13.9    296    5,082 SC$    1,676 SC$
Luxury Goods    8,710 tons    500    17.4    294    1.97M SC$    649,300 SC$
Mobile Devices    131,603 devices    6,233    21.1    217    28,464 SC$    13,022 SC$
Household Products    9,148 tons    675    13.6    296    19,687 SC$    6,493 SC$
Robotics    2,873 units    251    11.4    218    599,340 SC$    258,210 SC$
Services    65,373 units    4,500    14.5    296    3,754 SC$    1,238 SC$
Image  

Product Offered

Market Situation for Air Transport 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  25,400.38 
Product Retained Each Month For Contracts  25,400.00 
Maximum Production Capacity Per Month  950,000 
Estimated Production This Month  950,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page