Tip

Welcome to Simcountry.

close
Loading message...
 
Popup Settings
Close
 
 
 
Close
 
 
 
Close
 
 
Simcountry
Simcountry Popup
Close
 
Little Upsilon: Feb 24 5371
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
 
Image  
Merno Vacation
Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 24 4351 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     27.68 GC 
Located in:     La Republica del Nostal 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,637.71M SC$ 
Cash Available Now  110,910.63M SC$Corporate cash
     
Products Sold Last Year  67,887.61M SC$ 
Profit Last Year  17,012.01M SC$ 
Net Profit Last Year  11,908.41M SC$ 
Products Sold Last Month  5,675.03M SC$ 
Profit Last Month  1,475.40M SC$Profit
Net Profit Last Month  1,032.78M SC$Net Profit
Assets  179,177.69M SC$Corporate assets
Market Value  650,491.96M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  36,021.20M SC$Value of materials
Production Last Month  1,022,338.64Production for the month
Production Level Last Month  113.60 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  224Quality Index
Quality of the Product  301.8Output Product Quality
Production Process Effectivity  225Productivity Index
Welfare Index  113.59Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  106,326.94M SC$ 
     
Salaries Paid  -1,015.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,078.25M SC$ 
Fixed Property Cost  -188.28M SC$Fixed Cost
Maintenance Products Bought  -129.10M SC$ 
Raw Materials Bought  -2,057.88M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -442.62M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,675.03M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  107,090.73M SC$ 
Image  
Share Price and P/E Ratio
Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  65.3Price earning ratio
Share Price  13,009.84  SC$Share price
Earning per Share In Recent Period  199.15  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,637.71M SC$   
Salaries Paid     1,015.11M SC$Salary Cost
Raw Materials Used     1,796.39M SC$Cost of Material used
Fixed Property Cost     188.28M SC$Fixed Cost
Maintenance Products Used     120.19M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,078.25M SC$ 
Total:  5,637.71M SC$  4,198.22M SC$ 
Year to Date
Income   Cost  
5,675.03M   
   1,015.11M 
   1,794.09M 
   188.18M 
   123.90M 
   0.00M 
   1,078.35M 
5,675.03M  4,199.63M 
Last Year
Income   Cost  
67,887.61M   
   12,181.30M 
   22,004.27M 
   2,257.94M 
   1,532.84M 
   0.00M 
   12,899.25M 
67,887.61M  50,875.60M 
Image  
Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  
Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring 		  Salary  
     
Low Level Worker  85,250  85,250  21,200 
Medium Level Worker  106,000  106,000  27,600 
High Level Worker  44,000  44,000  32,000 
Low Level Manager  25,475  25,475  40,000 
Medium Level Manager  12,150  12,150  52,800 
High Level Manager  5,325  5,325  66,000 
Executive  1,475  1,475  138,000 
High Tech Engineer  48,875  48,875  53,200 
High Tech Senior  12,150  12,150  84,000 
High Tech Executive  1,215  1,215  168,000 
     
Total:  341,915Number of Employees 341,915   
Image  
Supplies
iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    7,922,413 units    325,000    24.4    270    4,120 SC$    1,359 SC$
Books And Newspapers    211,992 units    10,000    21.2    293    5,286 SC$    1,752 SC$
Computers    218,192 systems    15,000    14.5    294    6,410 SC$    2,114 SC$
Electric Power    7,731 million kwhs    350    22.1    211    84,893 SC$    67,775 SC$
Factory Maintenance    2,797 units    114    24.5    291    1.10M SC$    351,425 SC$
High Tech Services    105,298 units    7,500    14    297    4,899 SC$    1,616 SC$
Household Products    90,126 tons    5,000    18    295    17,398 SC$    5,738 SC$
Robotics    22 units    1    21.6    282    691,533 SC$    237,070 SC$
Services    168,004 units    7,500    22.4    273    3,525 SC$    1,163 SC$
Software    136,953 units    10,000    13.7    297    5,357 SC$    1,767 SC$
Image  
Product Offered
Market Situation for Vacation 
1585
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.59 
Product Retained Each Month For Contracts  153,404.00 
Maximum Production Capacity Per Month  900,000 
Estimated Production This Month  900,000 
Image  
Trade Strategies
Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page
Image  

Back to my home page