Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 12 5150
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Merno Vacation

Product:     Vacation 
Latest Market Price:  Market Price  1,918 SC$ per unit 
Corporation Type:     private corporation 
Founded:     April 12 4351 
Total Number of Shares Outstanding:     50 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     9.58 GC 
Located in:     La Republica del Nostal 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  5,296.26M SC$ 
Cash Available Now  74,147.26M SC$Corporate cash
     
Products Sold Last Year  63,282.12M SC$ 
Profit Last Year  2,992.57M SC$ 
Net Profit Last Year  2,094.80M SC$ 
Products Sold Last Month  5,296.15M SC$ 
Profit Last Month  264.97M SC$Profit
Net Profit Last Month  185.48M SC$Net Profit
Assets  138,237.78M SC$Corporate assets
Market Value  225,116.40M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  31,647.66M SC$Value of materials
Production Last Month  962,257.95Production for the month
Production Level Last Month  113.20 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  113.21Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  70,362.85M SC$ 
     
Salaries Paid  -1,015.11M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -1,006.27M SC$ 
Fixed Property Cost  -187.74M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -2,062.78M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  -79.49M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  0.00M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  5,296.15M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  71,114.50M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  50.00M 
P/E Ratio  116.6Price earning ratio
Share Price  4,502.33  SC$Share price
Earning per Share In Recent Period  38.60  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  5,296.26M SC$   
Salaries Paid     1,015.11M SC$Salary Cost
Raw Materials Used     2,634.37M SC$Cost of Material used
Fixed Property Cost     187.74M SC$Fixed Cost
Maintenance Products Used     189.16M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     1,006.27M SC$ 
Total:  5,296.26M SC$  5,032.65M SC$ 
Year to Date
Income   Cost  
5,296.15M   
   1,015.11M 
   2,632.82M 
   187.85M 
   189.16M 
   0.00M 
   1,006.24M 
5,296.15M  5,031.18M 
Last Year
Income   Cost  
63,282.12M   
   12,181.30M 
   31,561.02M 
   2,254.30M 
   2,269.98M 
   0.00M 
   12,022.96M 
63,282.12M  60,289.55M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  85,600  85,600  21,200 
Medium Level Worker  106,160  106,160  27,600 
High Level Worker  44,000  44,000  32,000 
Low Level Manager  25,420  25,420  40,000 
Medium Level Manager  12,120  12,120  52,800 
High Level Manager  5,300  5,300  66,000 
Executive  1,472  1,472  138,000 
High Tech Engineer  48,820  48,820  53,200 
High Tech Senior  12,120  12,120  84,000 
High Tech Executive  1,212  1,212  168,000 
     
Total:  342,224Number of Employees 342,224   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Air Transport    4,057,144 units    325,000    12.5    297    5,128 SC$    1,691 SC$
Books And Newspapers    198,933 units    10,000    19.9    294    6,043 SC$    1,993 SC$
Computers    368,264 systems    15,000    24.6    265    8,012 SC$    2,643 SC$
Electric Power    4,416 million kwhs    350    12.6    208    948,057 SC$    434,700 SC$
Factory Maintenance    1,429 units    114    12.5    297    1.69M SC$    558,700 SC$
High Tech Services    137,849 units    7,500    18.4    295    5,082 SC$    1,676 SC$
Household Products    99,331 tons    5,000    19.9    294    19,687 SC$    6,493 SC$
Robotics    14 units    1    14.4    221    593,396 SC$    258,210 SC$
Services    145,482 units    7,500    19.4    294    3,420 SC$    1,162 SC$
Software    224,745 units    10,000    22.5    283    6,107 SC$    2,023 SC$
Image  

Product Offered

Market Situation for Vacation 
1000
 
Product Offered but not Sold yet  0.00 
Product in Stock but not Offered on the Market  0.61 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  850,000 
Estimated Production This Month  850,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page