Tip

Welcome to Simcountry.

close
Loading message...

 

Popup Settings
Close
 
 

 

Close
 
 

 

Close
 
 
Simcountry

Simcountry Popup

Close
 
Little Upsilon: Feb 4 5147
Simcountry Game Homepage Home
Communicate with other players Communication
Chat with other Presidents, CEO's and players online Chat
The Simcountry Forum. Discuss game topics with other Presidents, CEO's and players in the forum Forum
Full Report of your Account and all your Game Assets Account Status
Simcountry Game Homepage Account & Membership
Exchange game money between Countries, Enterprises and with other players Direct Trading
Simcountry Game Homepage Boosters
Simcountry Game Homepage Gold Coins
Your Country and its Country Map My Country
Enterprise Assets My Enterprise
Send a new message My Messages
Country Space Program Space Program
Loans given to others Loans
Your Share Portfolio Shares
The Common Market Common Market
The Little Upsilon Security Council Security Council
sitemap in a Side Bar Sitemap
Simcountry Game News Game News
Beginners Support Beginners Support
Documentation Documentation
Logoff - Simcountry Game Logoff
Facebook Google+ Twitter Game News Email the Gamemaster
 
Image  

Opona Construction

Product:     Construction 
Latest Market Price:  Market Price  1,444 SC$ per unit 
Corporation Type:     private corporation 
Founded:     May 4 4377 
Total Number of Shares Outstanding:     1.56 Million 
Shares you own:     0 
Percentage of Shares owned:     0.0% 
Estimated Market Value in Gold Coins:     12.11 GC 
Located in:     The Independent State of Montaro 
Controlled by:     Berkshire Hathaway 
Public Offering:     perform a Public Offering 
Related Videos:
About Corporations
Manage corporations
Supply contracts not kept. Not all contracted supplies were delivered.
Production last month was on target.

corporation sitemap
general data
shares
profit & loss
loans
       
employees
supplies
product offered
trade strategies

General Data
Products Sold Current Month  0.00M SC$ 
Cash Available Now  94,885.58M SC$Corporate cash
     
Products Sold Last Year  57,015.60M SC$ 
Profit Last Year  3,913.19M SC$ 
Net Profit Last Year  2,778.37M SC$ 
Products Sold Last Month  4,177.41M SC$ 
Profit Last Month  -158.73M SC$Profit
Net Profit Last Month  -158.73M SC$Net Profit
Assets  168,078.22M SC$Corporate assets
Market Value  284,658.27M SC$Corporate market value
Outstanding Loans  0.00M SC$Total of loans
Value of Supplies  38,320.55M SC$Value of materials
Production Last Month  1,109,679.75Production for the month
Production Level Last Month  108.30 %Production Index
Employment Level Last Month  100.00 %Hiring level
Production Process Quality  225Quality Index
Quality of the Product  303.2Output Product Quality
Production Process Effectivity  224Productivity Index
Welfare Index  108.26Corporate Welfare Index
 
Cash Flow Data
Cash at start of previous month  93,860.62M SC$ 
     
Salaries Paid  -919.41M SC$ 
Interest Paid  0.00M SC$ 
Country Resources Used  -793.71M SC$ 
Fixed Property Cost  -188.42M SC$Fixed Cost
Maintenance Products Bought  -193.11M SC$ 
Raw Materials Bought  -833.19M SC$ 
Raw Materials Sold  0.00M SC$Materials Sold Last Month
New Loans Taken  0.00M SC$ 
Loans Paid Back  0.00M SC$ 
Tax Paid  0.00M SC$Tax payments
Profit Payment Paid  0.00M SC$ 
Upgrades Bought  -224.61M SC$ 
Damage Repair Paid  0.00M SC$ 
Products Sold  4,177.41M SC$ 
Manual Cash Transfers  0.00M SC$ 
Automatic Cash Transfers  0.00M SC$ 
Income New/Cost of Retracting Shares  0.00M SC$ 
     
Cash beginning of this month  94,885.58M SC$ 
Image  

Share Price and P/E Ratio

Based on last 12 months
Outstanding Shares  1.56M 
P/E Ratio  130.0Price earning ratio
Share Price  182,182.11  SC$Share price
Earning per Share In Recent Period  1,401.03  SC$ 
Image  
Profit & Loss -- Current Month
  Income   Cost  
Products Sold  0.00M SC$   
Salaries Paid     920.02M SC$Salary Cost
Raw Materials Used     2,207.85M SC$Cost of Material used
Fixed Property Cost     188.42M SC$Fixed Cost
Maintenance Products Used     189.80M SC$Maintenance Cost
Interest on Loans     0.00M SC$Interst paid
Country Resources Used     793.71M SC$ 
Total:  0.00M SC$  4,299.80M SC$ 
Year to Date
Income   Cost  
4,177.41M   
   919.41M 
   2,220.13M 
   188.54M 
   189.80M 
   0.00M 
   818.25M 
4,177.41M  4,336.14M 
Last Year
Income   Cost  
57,015.60M   
   11,034.16M 
   26,717.38M 
   2,259.87M 
   2,277.62M 
   0.00M 
   10,813.38M 
57,015.60M  53,102.42M 
Image  

Loans

Here, you can inspect the loans taken by the corporation.

You have no existing loans.
Image  

Employees

The current salary index of this corporation is 400.0. The target salary index for this corporation is 400.0.

Current Employment and Salaries in the Company
Occupation   Employees   Estimated employees
at 100% Hiring
  Salary  
     
Low Level Worker  114,320  114,320  21,200 
Medium Level Worker  89,760  89,760  27,600 
High Level Worker  24,800  24,800  32,000 
Low Level Manager  24,092  24,092  40,000 
Medium Level Manager  11,100  11,100  52,800 
High Level Manager  4,404  4,404  66,000 
Executive  1,272  1,272  138,000 
High Tech Engineer  42,720  42,720  53,200 
High Tech Senior  10,280  10,280  84,000 
High Tech Executive  1,152  1,152  168,000 
     
Total:  323,900Number of Employees 323,900   
Image  

Supplies

iMonthly Use and Months in Stock are based on Full Production.
Available Materials and Contracted Services
   Product    Stock (Unit)    Monthly Use    Stock Months    Avg. Quality    Last Price Paid    Market Price
Bricks    1,159,680 tons    52,500    22.1    295    6,867 SC$    2,197 SC$
Building Materials    287,193 units    20,000    14.4    296    6,410 SC$    2,114 SC$
Cable TV Services    6,711 units    300    22.4    252    4,032 SC$    1,963 SC$
Cement    972,088 tons    50,000    19.4    209    4,512 SC$    2,190 SC$
Chemicals    767,827 tons    25,000    30.7    293    6,410 SC$    2,114 SC$
Electric Components    4,870 units    300    16.2    295    6,410 SC$    2,114 SC$
Electric Power    4,238 million kwhs    375    11.3    214    972,479 SC$    434,700 SC$
Factory Maintenance    1,174 units    114    10.3    298    1.69M SC$    558,700 SC$
Glass    82,701 tons    5,500    15    222    4,856 SC$    2,174 SC$
High Tech Services    875,092 units    7,500    116.7    289    5,082 SC$    1,676 SC$
Internet    6,759 units    300    22.5    274    9,981 SC$    3,292 SC$
Lead    9,598 tons    1,250    7.7    208    90,575 SC$    42,075 SC$
Robotics    978 units    125    7.8    216    581,573 SC$    258,210 SC$
Services    160,181 units    12,500    12.8    297    3,754 SC$    1,238 SC$
Steel    87,306 tons    10,000    8.7    210    9,347 SC$    4,334 SC$
Telephone    5,256 units    300    17.5    294    7,783 SC$    2,567 SC$
Wood    986,757 tons    62,500    15.8    214    5,086 SC$    2,310 SC$
Zinc    36,382 tons    2,000    18.2    220    76,324 SC$    33,000 SC$
Image  

Product Offered

Market Situation for Construction 
892
 
Product Offered but not Sold yet  1,109,680.00 
Product in Stock but not Offered on the Market  0.16 
Product Retained Each Month For Contracts  0.00 
Maximum Production Capacity Per Month  1,025,000 
Estimated Production This Month  1,025,000 
Image  

Trade Strategies

Sale Strategy Start at 502% of the market price and lower by 10% every month that the product remains unsold.
The offered price is updated when the produced quality changes.
Buying Strategy Start at 90% of the market price and increase by 5% every month that the product is not delivered.
Image  

Back to list of corporations owned by Berkshire Hathaway

Back to main enterprise page

Image  

Back to my home page